Registration Number C 88974
Best Deal Properties Holding p.l.c.
Annual Financial Report
and Consolidated
Financial Statements for the year ended
31 December 2023
Contents
Directors' Report
Statement of Compliance with
the Principles
of Good
Corporate
Governance
Statements of Comprehensive
Income
Statements of Financial Position
Statements of
Changes in
Equity
Statements of
Cash
Flows
Notes to the Financial Statements
Independent Auditors' Report
Directors’ Report
for the year ended
31 December 2023
The directors present
their annual
financial
report and the
audited
financial statements of Best Deal Properties
Holding p.l.c
("the Company")
and the audited
consolidated
financial statements of the Company and its
subsidiaries (together, "the Group") for
the year ended 31 December 2023.
Principal Activities
The Company's principal activity
is to act as a holding company and to raise finance and advance
such financing to its subsidiaries.
The Group
is engaged
in property
development of
residential
units and sale
of such
units.
Performance Review
The Company:
The Company's profit after
taxation for the year amounted to €253,452 (2022:
€488,979). The Company's income consisted of loan interest received
from Best
Deal
Developments Limited and Best Deal Estates Limited as well as interim dividends
received from PJCE Properties Limited and Elite Developments
Limited which were sufficient to cover the administration expenses
and bond interest.
As at 31 December 2023, the
Company's total assets amounted to €25,491,588 (2022:
€27,118,914) and net assets amounted
to €3,470,152 (2022: €4,641,616).
Net current
assets amounted
to
€2,058,234 (2022: €890,255). The
non-current assets of the Company include an amount of
€15,264,075 (2022: €20,185,477) as financial asset which
comprises of the loans provided to the subsidiary companies Best
Deal Estates Limited and Best Deal Developments Limited. The loan
due from Best Deal Developments Limited of €5,298,237 has been
reclassifed as current asset during 2023 in view that it is payable
by end of 2024. The comparatives in non-current assets include an
amount of €5,040,503 held in a sinking fund reserve held by
the trustee. The sinking fund reserve balance as at 31 December
2023 of €536,343 has been reclassifed as a current asset under
cash and equivalents since it will be used in 2024. The Company
holds investments in its subsidiaries of €642,400 (2022:
€641,200). The current assets of the Company mainly consist of
amounts due from subsidiaries of €5,298,237 (2022:
€972,989) as well as prepayments of €105,343 (2022:
€35,050). Current assets
also include
an investment
in short
term treasury
bills of
€2,984,423. Current liabilities
amounted
to €7,299,703 (2022: €155,519). The
increase mainly relates to the balance of
the Secured
Bonds 2024 of
€6,530,530 which has been reclassified from non-current
liabilities in view that the bond will be repaid by end of 2024 as
well as the shareholder's loan of €1,200,000 which has been
reclassifed as current. The company's non-current liabilities
consist of the Secured Bonds amounting to €14,721,733 (2022:
€21,121,779).
The Group:
The profit on the Group's
activities for the year after taxation amounted to €1,129,774
(2022: €2,538,360). The profit was mainly generated from the
subsidiary Best Deal Developments Limited through the sales of
units from Zabbar, Pembroke and Mellieha
developments. Following the purchase
of land in
Siggiewi at the
end of 2022,
Best Deal Estates Limited also started
the development of Siggiewi which continued through 2023 and is
currently under construction.
As at 31 December 2023, the
Group's total assets amounted to €34,267,628 (2022:
€34,481,709) and net assets amounted
to €8,885,618 (2022:
€9,180,760). Net current assets
amounted to €23,336,554 (2022:
€26,188,669). The main current assets of the Group consist of
the properties held for development and resale with a value of
€26,114,118 (2022: €26,388,762)
and cash
and cash
equivalents of
€1,986,563
(2022: €1,254,223). Current liabilities
amounted
to €10,660,277 (2022:
€2,979,170). The increase mainly relates to the balance of the
Secured Bonds 2024 of €6,530,530 which has been reclassified
from non-current liabilities in view that the bond will be repaid
by end of 2024. Other current liabilities consisted of deposits
from clients on promise of sales agreements amounting to
€763,734 (2022: €407,343) as well as accruals and payables to contractors of €2,517,343
(2022:
€2,542,058). The shareholders' loan
of
€1,200,000 has been reclassified from
non-current
liabilities to
current liabilities during 2023. Non-current liabilities
totalled
€14,721,733 (2022: €22,321,779) made
up of
the Secured
Bonds amounting
to
€14,721,733 (2022: €21,121,779).
Results and Dividends
The results
for the
year are
set out
in the
statement of
comprehensive
income on page
11.
The
directors have
paid an interim
dividend
amounting to
€250,000 and they do not recommend payment of a final dividend.
The retained earnings of the
Company and of the Group amounting to €1,070,318 and
€6,485,784 respectively, shall be carried forward.
Principal risks and uncertainties
The Group is subject to the
general market and economic risks that may have a significant
impact on the development projects, their timely completion and
budgetary constraints. These include factors such as the state of
the local property market, inflation
and
fluctuations in
interest rates,
property prices
and other
economic and
social factors
affecting demand for real estate in general. The directors are
confident that the Group has the right framework and appropriate
policies and procedures in place, to mitigate the affect that the
aforementioned risks might have on the business.
Financial risk management
The Group is exposed to credit,
interest and liquidity risk. An explanation of these risks and how
the Group manages these risks is found in
Note 26 to these financial statements.
Events after the end of the reporting period
On the 25 March 2024 the Company
received regulatory approval from the MFSA for the issue of
€15,000,000 5.75% Secured Bonds 2027 – 2029 of a nominal
value of €100 per bond issued at par guaranteed by the
subsidiary Best Deal Ghadira Limited
both in
terms of
annual interest
and capital
repayment upon
maturity. The
proceeeds will
be used
by Best Deal Ghadira Limited for the
Group's new development at Mellieha. The Secured Bonds have been
taken up in full and listed on the Malta Stock Exchange.
Future developments
The subsidiaries Elite
Developments Limited and PJCE Properties Limted have no more units
for sale and the directors intend to merge these companies within
the group during 2024.
In fact, on 3 October 2023, PJCE
Properties Limited agreed to take over the assets and liabilties of
Elite Developments Limited through a merger. For accounting
purposes, the transactions of
Elite Developments Limited shall be treated
as the transactions of PJCE Properties
Limited as from 31 August 2023.
Company secretary
The following has served as company
secretary of the Company during the year under review:
Dr. Stephanie Manduca
Directors
The following has served as directors
of the Company during the year under review:
Christopher Attard
|
Pierre Bartolo
|
James Bullock
|
Mario P Galea
|
Marlene
Seychell
|
Erskine Vella
|
David Basile
|
Robert Vella
|
Statement of Directors' Responsibilities
The Maltese Companies Act (Cap.
386), enacted in Malta, requires the directors to prepare financial
statements for each financial year which give a true and fair view
of the financial position of the Company
and of the Group as at year end and of their profit or loss for the
year then ended. In preparing these the directors are responsible
for:
•
|
adopting the going
concern basis unless it is inappropriate to presume that the
Company and the Group will continue in the business;
|
•
|
selecting suitable accounting
policies and
applying them
consistently;
|
•
|
making judgements and estimates that are reasonable and prudent;
|
•
|
accounting
for income
and charges
relating to
the accounting
period on
the accruals
basis;
|
•
|
valuing separately
the components
of asset
and liability
items
|
•
|
reporting comparative figures
corresponding
to those of
the preceding
accounting
period; and
|
•
|
preparing the financial statements in accordance with
International
Financial Reporting Standards (IFRS
Accounting Standards) as adopted by the
EU.
|
The directors are also
responsible for keeping proper accounting records which disclose
with reasonable accuracy at any time the financial position of the
Company and of the Group and to enable them to ensure that the
financial statements comply with the Maltese Companies Act, (Cap.
386), enacted in Malta. This responsibility includes designing,
implementing and maintaining such internal controls as the
directors determine is necessary to enable the preparation of
financial statements that are free from material misstatement,
whether due to fraud or error. They are also responsible for
safeguarding the assets of the Company and of the Group and hence
for taking reasonable steps for the prevention and detection of
fraud and other irregularities.
The financial statements of Best
Deal Properties Holding p.l.c. for the year ended 31 December 2023
are included in the Annual Financial Report 2023, which is
available on the Company’s website. The directors are
responsible for the maintenance and integrity of the Annual Financial Report on the website in view of their
responsibility for the controls over, and the security of, the
website. Access to information published on the Company’s
website is available in other countries and jurisdictions, where
legislation governing the preparation and dissemination of
financial statements may differ from requirements or practice in
Malta.
Additionally, the directors are responsible
for:
•
|
the preparation and
publication of the Annual Financial Report, including the
consolidated financial statements and the relevant tagging
requirements therein, as required by Capital Markets Rule 5.56A, in
accordance with the requirements of the European Single Electronic
Format Regulatory Technical Standard as specified in the Commission
Delegated Regulation (EU) 2019/815 (the “ESEF
RTS”);
|
•
|
designing, implementing and
maintaining
internal controls relevant to the preparation
of the Annual
Financial Report that is free from
material non-compliance with the requirements of the ESEF RTS,
whether due to fraud or error; and
|
•
|
for
ensuring the
accurate transfer of the information in the Annual Financial Report
into a
single
electronic format.
|
Going Concern Statement
pursuant to
Capital Markets
Rule
5.62
On the basis of the group's
experience to date, and on the basis of its detailed projections
for the coming 12 months and beyond, the board considers that there
are no factors which may cast doubt about the ability of the Group
to continue operating as a going concern and
accordingly continues to adopt the going concern
basis in
preparing the Company's and the Group's
financial statements.
Shareholder
register
information pursuant to Capital Markets Rule 5.64
Structure of Capital
The Company has an authorised
share capital of 3,500,000 Ordinary Shares of ten Euro cents
(€0.10) each and issued and fully paid-up share capital of
3,125,000 Ordinary Shares with a nominal value of ten Euro cents
(€0.10) each. The Company has five shareholders each holding
20% of the share capital namely:
Christopher Attard
|
Erskine Vella
|
Pierre Bartolo
|
RCJ
Investments Limited
|
C Developments Limited
|
All Ordinary Shares are entitled to attend and vote at General
meetings, whereupon each Ordinary Share shall be entitled to one
vote. The Ordinary Shares in the Company shall rank pari passu for
all intents and purposes at law. There are currently no different
classes of Ordinary Shares in the Company and accordingly all
Ordinary Shares have the same rights, voting rights and
entitlements in connection with any distribution whether of
dividends or capital. There are no restrictions in the transfer of
shares.
Subject to the Maltese Companies
Act (Cap. 386), the Company may purchase its own equity
securities.
Appointment and
removal of Directors
Every
shareholder owning a minimum of 15% of the ordinary shares
of the
Company shall
be entitled
to appoint
one director for
each and every 15% of the ordinary share capital owned by such
shareholder and such shareholder may remove, withdraw or replace
such directors at any time provided such shareholders still owns a
minimum of 15% of the ordinary issued share capital of the company.
Shareholders may appoint up to three directors and may remove such
directors appointed by means of an Ordinary Resolution. An election
of directors shall take place every year and all directors, except
managing directors, shall retire from office every three years, but
shall be eligible for re-election. The Company may by way of
Ordinary Resolution, of which special notice has been given, remove
any director before the expiration of his period of
office.
Remuneration of Directors
The
directors received €154,480 (2022:
€152,122)
in aggregate
for services
rendered during
the year 31
December 2023. It is the shareholders of
the Company in General Meeting who shall determine the maximum
annual aggregate remuneration of the directors. The directors are
all employed by the Company and have a service contract.
Powers of Directors
The powers and duties of the directors are outlined in the Company’s
Articles of
Association.
Contracts with
Board Members
and Employees
The Company has no contract with any of its directors that
includes a severance payment clause. Mr. Robert Buttigieg is
engaged by the Company as a compliance officer.
General Meetings
The Company shall in each year
hold a General Meeting as its Annual General Meeting in addition to
any other meetings in that year. All general meetings other than
annual general meetings shall be called extraordinary general
meetings. The Directors may convene an extraordinary general
meeting whenever they think fit. If at any time there are not
sufficient Directors capable of acting to form a quorum for a
meeting of the Directors, any two members of the company may
convene an Extraordinary General Meeting in the same manner, as
nearly possible, as that in which meetings may be convened by the
directors. All shareholders shall be entitled to receive notice of,
participate in and vote at general meetings provided that such
shareholders are registered on the day falling thirty days
immediately preceding the date set for the general
meeting.
A General Meeting of the Company shall be
called by not
less than 21
days notice in
writing. The
notice shall be exclusive of the day on
which it is served or deemed to be served and of the day for which
it was given and shall specify the place, the day and the hour of
the meeting, and in case of special business, the general nature of
that business, and shall be accompanied
by a statement regarding the effect and scope of any
proposed
resolution in respect of such special
business.
No disclosures are being made
pursuant to Capital Markets Rules 5.64.4, 5.64.5, 5.64.6. 5.64.7
and 5.64.10 since these are not applicable.
Auditors
RSM Malta, have intimated their
willingness to continue in office. A proposal to reappoint them as
auditors of the Company and of the Group
will be proposed at the Annual General Meeting.
Statement by Directors on the Financial Statements
and Other
Information
included in
the report
In pursuant
to Capital
Markets Rule
5.68 and
Prospects MTF
Rules, the
directors declare
that to
the best
of their
knowledge:
•
|
the financial statements give a
true and fair view of the financial
position and
financial performance of the Company and of the Group and have been
prepared in accordance with International Financial Reporting
Standards (IFRS Accounting Standards) as adopted by the European
Union and with the Maltese Companies Act (Cap. 386); and
|
•
|
this report includes a
fair review of the development and performance of the business and
positions of the Company and of the
Group, together with a description of the principal risks and
uncertainties that they face
|
Signed on behalf of the Board of
Directors on 26 April 2024 by Christopher Attard (Director) and
Pierre Bartolo (Director) as per the Directors' Declaration on ESEF
Annual Financial Report submitted in conjunction with the Annual
Financial Report.
Statement of Compliance with the Principles of Good Corporate
Governance
Best Deal Properties Holding
p.l.c. ("the Company") is hereby presenting its statement of
compliance with the Code of Principles of Good Corporate Governance
(the "Code") for the year ended 31 December 2023. This statement is
in line with the requirements as set out by the Malta Financial
Services Authority Capital Markets Rule 5.97 and also in line with
Prospects MTF Rules.
The Board of Directors of the
Company acknowledges that although the Code does not dictate or
prescribe mandatory rules, compliance with the principles of good
corporate governance recommended is in the best interests of the
Company, its shareholders and other
stakeholders. The Board considers compliance with the Code to be an
integral part of operations so as to ensure transparency and
responsible corporate governance which will in turn yield a
positive reputation for the Company. Effective measures have been
taken to ensure compliance to these principles and for the
implementation of the Code as detailed hereunder.
Principle One
- The
Board
The directors report that for the
financial period under review, the directors have provided the
necessary leadership in the overall
direction of the Company and have performed their responsibilities
for the efficient and smooth running of the Company with honesty, competence and integrity. The Board is
composed of members who are competent and proper to direct the
business of the Company. All the members of the Board are fully
aware of, and conversant with, the statutory and regulatory
requirements connected to the business of the Company. The Board is
accountable for its performance and that of its delegates to
shareholders and other relevant stakeholders.
The Company has a structure that
ensures a mix of executive and non-executive directors and that
enables the Board to have direct information about the Company's
performance and business activities. All directors have access to
independent professional advice, at the expense of the Company,
should they so require.
Principle Two
- Chairman
and Chief
Executive
Officer
The Company does not have a Chief
Executive Officer. The board of directors is responsible for the
management of the Company.
The Chairman exercises
independent judgement and is responsible to lead the Board and set
its agenda, whilst also ensuring that the directors receive
precise, timely and objective information so that they can take
sound decisions and effectively monitor the performance of the
Company. The Chairman is also responsible for ensuring effective
communication with the shareholders and encouraging active
engagement by all members of the Board for discussion of complex or
contentious issues.
Principle Three
- Composition
of the
Board
The Board is composed of
executive and non-executive directors who have the knowledge and experience in
the property development sector finance and governance to be able
to oversee operations, take strategic decisions and engage in key
projects for the Company and the Group as a whole.
The Articles of Association of
the Company clearly set out the procedures to be followed in the
appointment of directors. The Board of the Company who served
during the period under review was as follows:
Directors
|
|
Christopher Attard
|
Executive Director
|
Pierre
Bartolo
|
Executive Director
|
David
Basile
|
Executive Director
|
James
Bullock
|
Non-Executive Director
|
Mario P
Galea
|
Non-Executive Director
|
Marlene
Seychell
|
Non-Executive Director
|
Erskine
Vella
|
Executive Director
|
Robert
Buttigieg
|
Executive Director
|
|
|
Company Secretary
|
|
Dr
Stephanie Manduca
|
|
The Board considers that the
non-executive directors are independent of management and free from
any business or other relationship that could materially interfere
with the exercise of their independent judgement. The members of
the Board have the balance of knowledge and experience as well as a
strong non-executive presence to allow continued scrutiny of
performance, strategy, and governance.
Each
director is
mindful of
maintaining independence, professionalism, and
integrity in
carrying out
his duties
and responsibilities, whilst providing
judgement as a director of the Company.
The
Board considers
that none of
the independent
non-executive
Directors of the
Company:
•
|
is or has been employed in any capacity by the Company;
|
•
|
has or has had, over the past three years, a significant business relationship
with the
Company;
|
•
|
has received or receives significant
additional
remuneration from the Company in addition to their director’s
fee;
|
•
|
has close family ties
with any of
the
Company’s executive directors or senior employees;
and
|
•
|
has been within the
last three years an engagement partner or a member of the audit team or past
external auditor of the
Company.
|
Each of
the independent
Directors
hereby declares
that he
undertakes to:
•
|
maintain in
all
circumstances his independence of
analysis,
decision and
action;
|
•
|
not seek or accept any unreasonable advantages
that could
be considered
as compromising
his
independence; and
|
•
|
clearly express his opposition in the event that he finds that a decision of the Board may harm the Company.
|
Principle Four
-
Responsibilities of the Board
The Board acknowledges its
statutory mandate to conduct the administration and management of
the Company. The Board, in fulfilling this mandate and discharging
its duty of stewardship of the Company, assumes responsibility for
the Company’s strategy and decisions with respect to the
issue, servicing and redemption of its bonds in issue, and for
monitoring that its operations are in conformity with its
commitments towards bondholders, shareholders, and all relevant
laws and regulations. The Board is also responsible for ensuring
that the Company establishes and operates effective internal
control and management information systems and that it communicates
effectively with the market.
The Board is ultimately
responsible for the Company’s system of internal controls and
for reviewing its effectiveness. The directors are aware that
internal control systems are designed to manage, rather than
eliminate, the risk of failure to achieve business objectives, and
can only provide reasonable, and not absolute, assurance against
normal business risks.
During the financial year under
review, the Company operated a system of internal controls which
provided reasonable assurance of effective and efficient operations
covering all controls, including financial and operational controls
and compliance with laws and regulations. Processes are in place
for identifying, evaluating and managing the significant
risks facing the Company.
Risk Identification
The Board, with the assistance of
the management team, is responsible for the identification and
evaluation of key risks applicable to the areas of business in
which the Group is involved. These risks are assessed on a
continual basis.
Information
and
communication
Periodic strategic reviews which
include consideration of long-term financial projections and the
evaluation of business alternatives are regularly convened by the
Board. An annual budget is prepared and performance against this
plan is actively monitored and reported to the Board.
Principle Five
- Board
meetings
The directors meet regularly to
dispatch the business of the Board. The Directors are notified of
forthcoming meetings by the Company Secretary with the issue of an
agenda and supporting board papers, which are circulated in advance
of the meeting. Minutes are prepared during Board meetings
recording faithfully attendance, and resolutions taken at the
meeting. These minutes are subsequently circulated to all directors
as soon as practicable after the meeting. The Chairman ensures that
all relevant issues are on the agenda supported by all available
information, whilst encouraging the
presentation of views pertinent to the subject matter and giving
all directors every opportunity to
contribute to relevant issues on the agenda. The agenda on the
Board seeks to achieve a balance between long-term strategic and
short-term performance issues.
The Board met 6 times during the
period under review. The number of board meetings attended by the
directors during the year under review is as follows:
Members
|
Attended
|
Christopher
Attard
|
6
|
Pierre
Bartolo
|
6
|
David
Basile
|
4
|
James
Bullock
|
6
|
Robert
Buttigieg
|
6
|
Mario
P Galea
|
5
|
Marlene
Seychell
|
6
|
Erskine
Vella
|
6
|
Principle Six
- Information
and
Professional Development
Each director is made aware of
the Company’s on-going obligations in terms of the Companies
Act, Capital Markets Rules and the
Prospects MTF Rules. The Company
ensures that it provides directors with
relevant information to enable them to effectively contribute to
board decisions.
Principle Seven
- Evaluation
of the
Board's
performance
The Board does not consider it
necessary to appoint a committee to carry
out a performance evaluation of its role, as the Board’s
performance is evaluated on an ongoing basis by, and is subject to
the constant scrutiny of, the Board itself, the Company’s
shareholders, the market and the Capital Markets Rules by which the
Issuer is regulated as a listed company in relation to the Secured
Bonds, and the Prospects MTF Rules by which the Issuer is regulated
as a company admitted on Prospects MTF in relation to the admission
of the Ordinary Shares.
Principle Eight - Committees
In view of the size and type of
operation of the Company, the Board does
not consider the Company to require the setting up
of a
remuneration
committee, and
the Board
itself carries out the functions of the remuneration committee.
The Board has established a fixed remuneration for directors which
is not performance related and this has been approved by the
shareholders. The Board confirms that there have been no changes in
the Company's remuneration policy during the period under review
and the Company does not intend to effect any changes in its
remuneration policy for the following financial year.
In view of the size and type of
operation of the Company, the Board does
not consider the Company to require the setting up of a nomination
committee.
Audit Committee
The Company has an audit
committee whose primary objective is to assist the Board of the
Company in fulfilling its oversight responsibilities over the
financial reporting processes, financial policies and internal
control structure. The Audit Committee oversees the conduct of the
external audit and acts to facilitate communication between the
Board, management and the external auditors. The internal and
external auditors are invited to attend the Audit Committee
meetings. The Audit Committee reports directly to the Board of
Directors.
The Audit Committee will always
be composed of not fewer than three members, all of whom shall be
non-executive directors of the Company. The quorum for the
transaction of business at a meeting of the Audit Committee will be
the majority of members appointed at the Committee, present in
person. The Committee shall be chaired by an independent,
non-executive director and the Chairperson of the Board shall not
be the Chairperson of the Audit Committee.
In the
case of
an equality
of votes during a meeting of the
Board of
Directors or Audit Committee, the Chairperson
thereof shall have a casting vote. However, where the Chairperson
is him/herself conflicted, the consideration of the relevant
matter (in
respect of
which an
interest has
been declared)
shall be
chaired by
another
independent non-executive director or member (as the case may be),
who shall also have a casting vote.
The terms of reference of the
Audit Committee include, inter alia, its support to the Board of
the Company in its responsibilities in dealing with issues of risk
management, control and governance and associated assurance. The
Board has set formal terms that establish its composition, role and
function, the parameters of its remit as well as the basis for the
processes that it is required to comply with. The Audit Committee
is a sub-committee of the Board and is directly responsible and
accountable to the Board. The Board reserves the right to change
these terms of reference from time to time with the prior
notification of the Exchange.
Briefly, the Committee
is expected
to deal with
and advise
the Board on
the following
matters on
a Group-wide
basis:
(a)
|
its monitoring responsibility
over the
financial
reporting processes, financial policies
and internal
control
structures;
|
(b)
|
monitoring
the performance
of the
entity or
entities
borrowing funds (the subsidiaries)
from the
Company;
|
(c)
|
maintaining
communications
on such matters
between the
Board,
management and
the independent
auditors;
|
(d)
|
facilitating the
independence of the external audit process and addressing issues
arising from the audit process; and
|
(e)
|
preserving
the
Group’s assets by understanding
the risk
environment and
determining how
to deal
with those
risks.
|
In addition, the Audit Committee
also has the role and function of scrutinising and evaluating any
proposed transaction a priori to be entered into by the Company and
a related party, to ensure that the execution of any such
transaction is at arm’s length and on a commercial basis and
ultimately in the best interests of the Company. Additionally, the
Audit Committee has, pursuant to the relative terms of reference,
been granted express powers to review the financial position of the
Group and all other entities comprising the Group shall submit to
the Audit Committee quarterly accounts, as well as quarterly comparisons of actuals against
projections.
The Audit committee oversees the
financial reporting of the Company and ensures the process takes
place in a timely manner. The Committee is free to question any
information that may seem unclear. It has the role and function of
scrutinising and evaluating any proposed transaction to be entered
into by the Company and a related party, to ensure that the
execution of such transaction is at arm's length and on a
commercial basis and ultimately in the best interests of the
Company.
The Committee is made up entirely
of non-executive Directors, all of whom
are independent, and who are appointed for a period of three years.
Mario P. Galea, an independent Director of the Company, acts as
Chairman, whilst James Bullock and Marlene Seychell act as members
of the Audit Committee. In compliance with the Prospects MTF Rules,
Mario P. Galea is considered to be the member competent in
accounting and/ or auditing matters. During the period under
review, the Audit Committee has held six meetings. All members were
present in all these meetings.
Principle Nine and Ten - Relations with
Bondholders
and with the
Market and
Institutional
Shareholders
Pursuant to the Company’s
statutory obligations in terms of the Companies Act (Cap. 386)
enacted in Malta, Prospects MTF Rules and the Capital Markets Rules
issued by the Malta Financial Services Authority, the Annual Report
and Financial Statements, the election of directors and approval of
directors’ fees, the appointment of the auditors and the
authorisation of the directors to set the auditors’ fees, and
other special business, are proposed and approved at the
Company’s Annual General Meeting.
The Company is also committed to
having an open and communicative relationship with bondholders and
shareholders. The Company issues Company Announcements to keep the
market informed of Group developments.
Principle Eleven - Conflicts of Interest
Directors should always act in
the best interest of the Company and its shareholders and
investors. Any actual, potential or perceived conflict of interest
must be immediately declared by a Director to the other members of
the Board and to the Audit Committee who decide on whether such a
conflict exists. The Audit Committee has the task to ensure that
any potential conflicts of interest are resolved in the best
interests of the Company. Directors are informed and reminded of
their obligations on dealing in securities of the Company within
the parameters of law, the Capital Markets Rules and Prospects MTF
Rules. During the financial year under review, any private
interests or duties unrelated to the Company were disclosed by the
directors and it has been ensured that these do not place any of
them in conflict with any interests in, or duties towards, the
Company.
Principle Twelve - Corporate Social
Responsibility
The Company remains committed to
adhere to sound Principles of Corporate Social Responsibility in
its management practices, and is committed to enhance the quality
of life of all stakeholders of the Company and the Group. The
Company remains committed to being a
responsible company and making positive contributions to society
and the environment. The Group is committeed to play a leading and
effective role in Malta's sustainable development also by ensuring
that all developments are equipped with the best energy efficient
solutions.
Internal Control
and Risk
Management in
relation to
the Financial
Reporting
Process
The Board, supported by the Audit
Committee is ultimately responsible for the Group’s system of
internal control and risk management and for reviewing its
effectiveness. Such a system is designed to manage rather than
eliminate the risk of failure to achieve business objectives, and
can only provide a reasonable, as opposed to absolute assurance
against material misstatement or loss.
The Company operates through the
Board of Directors and senior management with clear reporting lines
and delegation of powers. The Board of Directors has adopted and
implemented appropriate policies and procedures to manage risks and
internal control. Senior management plans, executes, controls and
monitors business operations in order to achieve the set
objectives.
The Directors, with the
assistance of senior management, are responsible for the
identification, evaluation and management of the key risks to which
the Company may be exposed. The Company has in place clear and
consistent procedures in place for monitoring the system of
internal financial controls. The Directors also receive periodic
management information giving comprehensive analysis of financial
and business performance including variances against the
Group’s set targets.
The Audit Committee, reviews and
assesses the effectiveness of the internal control systems,
including financial reporting, and
determines whether significant internal control recommendations
made by external auditors have been implemented. The Committee
plays an important role in initiating discussions with the Board
with respect to risk assessment and risk management and reviews
contingent liabilities and risks that may be material to the
Group.
General
Meetings
General meetings are called and
conducted in accordance with the provisions contained in the
Company’s Articles of Association and in accordance
with any applicable laws or regulations
as may be
applicable from time to time. As outlined
previously, information on General Meetings is found in the
Directors’ Report. The report above is a summary of the views
of the Board on the Company’s compliance with the Code.
Generally, the Board is of the opinion that, in the context of the
applicability of the various principles of the Code to the Company
and in the context of the Company’s business operations and
save as indicated herein in the section entitled
“Non-Compliance” the Company has applied the principles
and has complied with the Code throughout the financial year under
review. The Board shall keep these principles under review and
shall monitor
any
developments in
the Company’s business to evaluate the need to introduce new
corporate governance structures or mechanisms as and when the need
arises.
Signed on behalf of the Board of
Directors on 26 April 2024 by Christopher Attard (Director) and
Pierre Bartolo (Director) as per the Directors' Declaration on ESEF
Annual Financial Report submitted in conjunction with the Annual
Financial Report.
Statements of Comprehensive Income
for the year ended 31 December 2023
|
|
|
Group
|
|
Company
|
|
|
2023
|
2022
|
|
2023
|
2022
|
|
|
Notes
|
€
|
€
|
|
€
|
€
|
|
|
|
|
|
|
|
|
|
Revenue
|
4
|
14,701,335
|
14,054,764
|
|
-
|
-
|
|
Cost of
sales
|
|
(11,802,390)
|
(9,907,629)
|
|
-
|
-
|
|
Gross
profit
|
|
2,898,945
|
4,147,135
|
|
-
|
-
|
|
Administrative
expenses
|
|
(901,328)
|
(809,102)
|
|
(458,670)
|
(424,670)
|
|
Operating
profit
|
|
1,997,617
|
3,338,033
|
|
(458,670)
|
(424,670)
|
|
Finance income
|
5
|
850
|
19,839
|
|
1,403,343
|
905,352
|
|
Finance costs
|
6
|
(38,171)
|
(276,513)
|
|
(1,024,314)
|
(734,498)
|
|
Finance costs -
net
|
|
(37,321)
|
(256,674)
|
|
379,029
|
170,854
|
|
Investment
income
|
7
|
68,475
|
-
|
|
318,475
|
650,000
|
|
Profit before
taxation
|
|
2,028,771
|
3,081,359
|
|
238,834
|
396,184
|
|
Income tax
|
8
|
(898,997)
|
(542,999)
|
|
14,618
|
92,795
|
|
PROFIT FOR THE
YEAR
|
9
|
1,129,774
|
2,538,360
|
|
253,452
|
488,979
|
|
Total comprehensive
income is attributable to:
|
|
|
|
|
|
|
|
Owners of the
Company
|
|
1,129,774
|
2,538,360
|
|
253,452
|
488,979
|
|
Earnings per
share:
|
|
|
|
|
|
|
|
Basic earnings per
share (in cents)
|
22
|
0.36
|
0.81
|
|
0.08
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Financial Position
as at 31 December 2023
|
|
|
Group
|
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
Notes
|
€
|
€
|
€
|
€
|
ASSETS
|
|
|
|
|
|
|
Non-Current
Assets
|
|
|
|
|
|
|
Intangible
assets
|
11
|
45,755
|
47,190
|
|
2,388
|
3,823
|
Property, plant and
equipment
|
12
|
254
|
507
|
|
-
|
-
|
Financial assets at
amortised cost
|
15
|
-
|
-
|
|
15,264,075
|
20,185,477
|
Investments in
subsidiaries
|
14
|
-
|
-
|
|
642,400
|
641,200
|
Deferred tax
asset
|
8
|
224,788
|
225,670
|
|
224,788
|
202,137
|
Other non-current
assets
|
16
|
-
|
5,040,503
|
|
-
|
5,040,503
|
|
|
270,797
|
5,313,870
|
|
16,133,651
|
26,073,140
|
Current
Assets
|
|
|
|
|
|
|
Inventories
|
17
|
26,114,118
|
26,388,762
|
|
-
|
-
|
Trade and other
receivables
|
18
|
2,911,728
|
1,523,405
|
|
5,403,580
|
1,008,039
|
Current income tax
assets
|
|
-
|
1,449
|
|
-
|
-
|
Available-for-sale
financial assets
|
13
|
2,984,423
|
-
|
|
2,984,423
|
-
|
Cash and cash
equivalents
|
19
|
1,986,562
|
1,254,223
|
|
969,934
|
37,735
|
|
|
33,996,831
|
29,167,839
|
|
9,357,937
|
1,045,774
|
Total
Assets
|
|
34,267,628
|
34,481,709
|
|
25,491,588
|
27,118,914
|
EQUITY
|
|
|
|
|
|
|
Capital and
Reserves
|
|
|
|
|
|
|
Share
capital
|
20
|
312,500
|
312,500
|
|
312,500
|
312,500
|
Share
premium
|
|
937,500
|
937,500
|
|
937,500
|
937,500
|
Other
equity
|
21
|
1,149,834
|
2,324,750
|
|
1,149,834
|
2,324,750
|
Retained
earnings
|
|
6,485,784
|
5,606,010
|
|
1,070,318
|
1,066,866
|
Total
Equity
|
|
8,885,618
|
9,180,760
|
|
3,470,152
|
4,641,616
|
LIABILITIES
|
|
|
|
|
|
|
Non-Current
Liabilities
|
|
|
|
|
|
|
Long-term
borrowings
|
24
|
14,721,733
|
22,321,779
|
|
14,721,733
|
22,321,779
|
Current
Liabilities
|
|
|
|
|
|
|
Trade and other
payables
|
23
|
3,415,345
|
2,958,335
|
|
34,338
|
94,684
|
Short-term
borrowings
|
24
|
7,244,932
|
20,835
|
|
7,265,365
|
60,835
|
|
|
10,660,277
|
2,979,170
|
|
7,299,703
|
155,519
|
Total
Liabilities
|
|
25,382,010
|
25,300,949
|
|
22,021,436
|
22,477,298
|
Total Equity and
Liabilities
|
|
34,267,628
|
34,481,709
|
|
25,491,588
|
27,118,914
|
The financial statements were
approved and authorised for issue by the Board of Directors on 26
April 2024. The financial statements were signed on behalf of the
Board of Directors by Christopher Attard (Director) and Pierre
Bartolo (Director) as per the Directors' Declaration on ESEF Annual
Financial Report submitted in conjunction with the Annual Financial
Report.
Statements of Changes in Equity for the year ended 31 December 2023
|
|
Share
Capital
|
Share
Premium
|
Retained
Earnings
|
Other
Equity
|
Total
Equity
|
|
|
|
|
|
|
GROUP
|
€
|
€
|
€
|
€
|
€
|
At 1 January
2022
|
312,500
|
937,500
|
3,317,650
|
2,324,750
|
6,892,400
|
Total comprehensive
income
|
|
|
|
|
|
Profit for the
year
|
-
|
-
|
2,538,360
|
-
|
2,538,360
|
At 31 December
2022
|
312,500
|
937,500
|
5,606,010
|
2,324,750
|
9,180,760
|
|
|
|
|
|
|
At 1 January
2023
|
312,500
|
937,500
|
5,606,010
|
2,324,750
|
9,180,760
|
Total comprehensive
income
|
|
|
|
|
|
Profit for the
year
|
-
|
-
|
1,129,774
|
-
|
1,129,774
|
Transactions with
owners
|
|
|
|
|
|
Dividends (Note
10)
|
-
|
-
|
(250,000)
|
-
|
(250,000)
|
Repayment of
equity
|
-
|
-
|
-
|
(1,174,916)
|
(1,174,916)
|
At 31 December
2023
|
312,500
|
937,500
|
6,485,784
|
1,149,834
|
8,885,618
|
|
|
|
|
|
|
|
|
|
|
|
Share
Capital
|
Share
Premium
|
Retained
Earnings
|
Other
Equity
|
Total
Equity
|
|
|
|
|
|
|
COMPANY
|
€
|
€
|
€
|
€
|
€
|
At 1 January
2022
|
312,500
|
937,500
|
827,887
|
2,324,750
|
4,402,637
|
Total comprehensive
income
|
|
|
|
|
|
Profit for the
year
|
-
|
-
|
488,979
|
-
|
488,979
|
Transactions with
owners
|
|
|
|
|
|
Dividends (Note
10)
|
-
|
-
|
(250,000)
|
-
|
(250,000)
|
At 31 December
2022
|
312,500
|
937,500
|
1,066,866
|
2,324,750
|
4,641,616
|
|
|
|
|
|
|
At 1 January
2023
|
312,500
|
937,500
|
1,066,866
|
2,324,750
|
4,641,616
|
Total comprehensive
income
|
|
|
|
|
|
Profit for the
year
|
-
|
-
|
253,452
|
-
|
253,452
|
Transactions with
owners
|
|
|
|
|
|
Dividends (Note
10)
|
-
|
-
|
(250,000)
|
-
|
(250,000)
|
Repayment of
equity
|
-
|
-
|
-
|
(1,174,916)
|
(1,174,916)
|
At 31 December
2023
|
312,500
|
937,500
|
1,070,318
|
1,149,834
|
3,470,152
|
Statements of cash
flows for the year ended 31 December 2023
|
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Cash flow from
operating activities
|
|
|
|
|
|
Profit before
taxation
|
2,028,771
|
3,081,359
|
|
238,834
|
396,184
|
Reconciliation to cash
generated from operations:
|
|
|
|
|
|
Depreciation
|
1,688
|
1,209
|
|
1,435
|
956
|
Amortisation of bond
issue costs
|
130,485
|
71,287
|
|
130,485
|
71,287
|
Income tax
payments
|
(898,115)
|
(660,359)
|
|
(8,033)
|
(2,969)
|
Income tax
refund
|
1,449
|
21,854
|
|
-
|
-
|
Interest and dividend
income
|
(850)
|
(19,839)
|
|
(250,850)
|
(669,797)
|
Interest
expense
|
38,171
|
276,513
|
|
1,024,314
|
734,498
|
Operating profit
before working capital changes
|
1,301,599
|
2,772,024
|
|
1,136,185
|
530,159
|
Decrease / (increase)
in inventories
|
274,644
|
(6,762,967)
|
|
-
|
-
|
Increase in trade
receivables
|
(925,708)
|
(299,435)
|
|
-
|
-
|
(Increase) / decrease
in other receivables
|
(462,615)
|
(76,320)
|
|
5,943,199
|
(2,334,817)
|
Increase / (decrease)
in trade payables
|
52,747
|
107,870
|
|
(52,215)
|
50,491
|
Increase / (decrease)
in other payables
|
404,263
|
337,346
|
|
(48,532)
|
(7,467)
|
Interest
paid
|
-
|
-
|
|
(986,143)
|
(457,985)
|
Interest
received
|
850
|
19,839
|
|
850
|
19,797
|
Cash generated
from/(used in) operating activities
|
645,780
|
(3,901,643)
|
|
5,993,344
|
(2,199,822)
|
Cash flow from
investing activities
|
|
|
|
|
|
Dividends
received
|
-
|
-
|
|
250,000
|
650,000
|
Payments on
acquisition of group interests
|
-
|
-
|
|
(1,200)
|
(1,200)
|
Loans to group
companies
|
-
|
-
|
|
(6,478,201)
|
(10,954,761)
|
Decrease / (Increase)
in sinking fund reserve
|
5,040,503
|
(1,675,057)
|
|
-
|
-
|
Purchase of intangible
fixed assets
|
-
|
(4,779)
|
|
-
|
(4,779)
|
Purchase of fixed
asset investments
|
(8,565,949)
|
-
|
|
(8,565,949)
|
-
|
Proceeds from sales of
fixed assets investments
|
5,581,526
|
-
|
|
11,682,892
|
-
|
Repayment of loans by
group companies
|
-
|
-
|
|
-
|
5,904,402
|
Cash generated
from/(used in) investing activities
|
2,056,080
|
(1,679,836)
|
|
(3,112,458)
|
(4,406,338)
|
Cash flows from
financing activities
|
|
|
|
|
|
Net proceeds from bond
issue
|
-
|
14,653,419
|
|
-
|
14,653,419
|
(Decrease)/Increase in
short term related party borrowings
|
(20,834)
|
20,834
|
|
-
|
60,835
|
Dividends
paid
|
(250,000)
|
(250,000)
|
|
(250,000)
|
(250,000)
|
Interest
paid
|
(38,171)
|
(276,513)
|
|
(38,171)
|
(276,513)
|
Repayment of
equity
|
(1,174,916)
|
-
|
|
(1,174,916)
|
-
|
Repayment of short
term bank borrowings
|
-
|
(660,000)
|
|
-
|
(660,000)
|
Buy back of
bonds
|
(485,600)
|
(6,898,700)
|
|
(485,600)
|
(6,898,700)
|
Cash (used
in)/generated from financing activities
|
(1,969,521)
|
6,589,040
|
|
1,948,687
|
6,629,041
|
Net movement in cash
and equivalents in the year
|
732,339
|
1,007,561
|
|
932,199
|
22,881
|
Cash and cash
equivalents at beginning of year
|
1,254,223
|
246,662
|
|
37,735
|
14,854
|
Cash and cash
equivalents at end of year (Note 19)
|
1,986,562
|
1,254,223
|
|
969,934
|
37,735
|
The notes
below form
an integral
part of
these financial
statements.
Notes to the Financial Statements
1.
General information
Best Deal Properties Holding
p.l.c ("the Company") is a public limited liability company
incorporated and domiciled in Malta . The
registered office of the Company is 63 J.L. Buildings, Office 5,
Luqa Road, Paola PLA9045. These financial statements were approved
for issue by the Board of Directors on 26 April 2024 .
The principal activity of the
Company is to act as a holding company and to provide financing to
its subsidiaries. The Group is involved in the development of
property for sale.
The
Company has no
individual who owns or controls, through
direct or
indirect ownership of shares, voting rights or ownership interests more than
twenty-five per cent (25%) and no individual ultimately controls
the Company via other means. The executive directors through their
position of senior managing officials within the Company are
considered as the ultimate controlling parties.
These financial statements
include the results of the Company and of its subsidiaries
(together, "the Group"), for the year ended 31 December
2023.
2.
Material Accounting
Policies
The material accounting policies
applied in the preparation of these financial statements are set
out below. These policies have been consistently applied throughout
the periods presented, unless otherwise stated.
Statement of
compliance and basis of measurement
These financial statements have
been prepared in accordance with International Financial Reporting
Standards (IFRS Accounting Standards) as adopted by the European
Union (EU) and comply with the requirements of the Maltese
Companies Act (Cap. 386), enacted in Malta .
These financial statements have
been prepared under the historical cost basis and are presented in
Euro (€) which is also the Group's functional
currency.
The preparation of financial
statements in conformity with the International Financial Reporting
Standards as adopted by the EU requires the use of estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the Statement of Financial Position date and the reported amounts
of revenues and expenses during the reporting period. In
particular, the directors have assessed the companies acquired and
have concluded that in their view these acquisitions qualify under
IFRS 3 Business Combinations and are therefore accounted for in
terms of that standard. Furthermore, the fair value of assets
acquired and liabilities assumed are initially estimated by the
directors taking into consideration all available information at
the acquisition date. The directors believe that these estimates
and assumptions are reasonable.
Basis of consolidation
These consolidated financial
statements incorporate the financial performance, cash flows and
financial position of the Group. The
Group is made up of the entities as listed in note 14. Subsidiaries
are companies over which the Group has
control either directly or indirectly. Control is defined as the
right or exposure to variable returns and
the ability to affect those returns through power over an investee.
The subsidiaries and the Company are consolidated from the date on
which control is transferred.
Intra-group transactions, balances
and unrealised
gains on
transactions
between companies within the Group are eliminated. Unrealised losses are also
eliminated unless the transaction provides evidence of impairment
of the asset transferred. The accounting policies of subsidiaries
have been changed where necessary to ensure consistency with the
policies of the Group.
The acquisition of subsidiaries
is accounted for using the acquisition method of accounting. A
change in ownership interest, without the
loss of control, is accounted for as an equity transaction, where
the difference between the consideration transferred and the book
value of the share of the non-controlling interest acquired is
recognised directly in equity attributable to the
parent.
Non-controlling interest in the
results and equity of the subsidiaries are shown separately in the
consolidated statement of comprehensive income, consolidated
statement of financial position and consolidated statement of
changes in equity of the Group.
When
the Group
loses control
over a
subsidiary, it
derecognises the assets including
goodwill,
liabilities and non-controlling interest
in the subsidiary and other related component in equity. The Group
recognises the fair value of the consideration received and the
fair value of any investment retained together with any gain or
loss in profit or loss. Any interest retained is measured at fair
value when control is lost.
New or revised standards, interpretations
and amendments
adopted
The Group adopted several new or
revised standards, interpretations and amendments issued by the
International Accounting Standards Board
(IASB) and the IFRS Interpretations Committee and endorsed by the
EU. The adoption of these new or revised standards, interpretations
and amendments did not have a material impact on these financial
statements.
Amendments
to IAS
1 Presentation
of financial
statements
The amendments require that an
entity discloses its material accounting policies, instead of its
significant accounting policies. Further amendments explain how an
entity can identify a material accounting policy. Examples of when
an accounting policy is likely to be material are added.
Amendments
to IAS
8 Accounting
Policies,
changes in
Accounting Estimates & Errors
The amendments replace the
definition of a change in accounting estimates with a definition of
accounting estimates. Under the new
definition, accounting estimates are "monetary amounts in financial
statements that are subject to
measurement
uncertainty". Entities develop accounting
estimates if
accounting
policies require items in financial statements to be measured in a way
that involves measurement uncertainty. The amendments clarify that
a change in accounting estimate that results from new information
or new developments is not the correction of an error.
Amendments
to IAS
12 Income
Taxes
The
amendments clarify that the initial recognition
exemption does
not apply
to
transactions in which equal amounts of
deductible and taxable temporary differences arise on initial
recognition. Furthermore, another
amendment issued on 23 May 2023 provides a temporary
exception to the requirements regarding
deferred tax assets and liabilities related to pillar two income
taxes.
New or revised standards, interpretations
and amendments
issued but not
yet effective
At the end of the reporting
period, certain new standards, interpretations or amendments
thereto, were in issue and endorsed by the EU, but not yet
effective for the current financial period. There have been no
instances of early adoption of standards, interpretations or
amendments ahead of their effective date. The directors anticipate
that the adoption of the new standards, interpretations or
amendments thereto, will not have a material impact on the
financial statements upon initial application.
Amendments
to IAS
1 -
Classification
of Liabilities
as Current or
Non- current
The
amendments issued on 23 January 2020 aim to promote consistency
in applying
the
requirements by helping companies
determine whether, in the statement of financial position, debt and
other liabilities with an uncertain settlement date should be
classified as current (due or potentially due to be settled within
one year) or non-current.
Amendments
to IFRS 16
Leases
The
amendment clarifies how a seller-lessee subsequently
measures sale
and leaseback
transactions
that satisfy the requirements in IFRS 15 to be accounted for as a
sale.
Amendments
to IAS
1 Presentation
of financial
statements
The
amendment clarifies how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a
liability.
New or revised standards, interpretations
and amendments
issued but not
yet effective
At the end of the reporting
period, certain new standards, interpretations or amendments
thereto, were in issue and endorsed by the EU, but not yet
effective for the current financial period. There have been no
instances of early adoption of standards, interpretations or
amendments ahead of their effective date. The directors anticipate
that the adoption of the new standards, interpretations or
amendments thereto, will not have a material impact on the
financial statements upon initial application.
Business
combinations
The
Group applies
the acquisition
method in
accounting for
business combinations. The consideration
transferred by the Group to obtain control of a subsidiary is
calculated as the sum of the acquisition-date fair values of assets
transferred, liabilities incurred and the equity interests issued
by the Group, which includes the fair value of any asset or
liability arising from a contingent consideration arrangement.
Acquisition costs are expensed as incurred.
The Group recognises identifiable
assets acquired and liabilities assumed in a business combination
regardless of whether they have been
previously recognised in the acquiree's financial statements prior
to the acquisition. Assets acquired and liabilities assumed are
generally measured at their acquisition-date fair
values.
Goodwill represents the excess of
the cost of an acquisition over the fair value of the company's
share of net identifiable assets acquired at the date of
acquisition. Goodwill is tested annually for impairment and carried
at cost less accumulated impairment losses. Gains and losses on the
disposal of any cash generating unit include the carrying amount of
goodwill relating to that cash generating unit disposed.
Goodwill is allocated to cash generating
units for the purpose of impairment testing.
Financial
instruments
(i)
Recognition and initial measurement
Trade receivables and debt
securities issued are initially recognised when they are
originated. All other financial assets and financial liabilities
are initially recognised when the Company becomes a party to the
contractual provisions of the instrument.
A financial asset
(unless it is a trade receivable without a significant financing
component) or financial liability is initially measured at fair
value plus, for an item not at FVTPL, transaction costs that are
directly attributable to its acquisition or issue. A trade
receivable without a significant financing component is initially
measured at the transaction price.
(ii)
Classification and subsequent
measurement
Financial
Assets
On initial recognition, a
financial asset is classified as measured at: amortised cost; fair
value through other comprehensive income (FVOCI) - debt investment;
fair value through other comprehensive income (FVOCI) - equity
investment; or fair value through profit or loss (FVTPL). Financial
assets are not reclassified subsequent to their initial recognition
unless the Company changes its business model for managing
financial assets, in which case all affected financial assets are
reclassified on the first day of the first reporting period
following the change in the business
model.
A financial asset is measured at
amortised cost if it meets both of the following conditions and is
not designated as at FVTPL. (i) It is
held within a business model whose objective is to hold assets to
collect contractual cash flows; and (ii) its contractual terms give
rise on specified dates to cash flows that are solely payments of
principal and interest on the principal amount
outstanding
A debt investment is measured at
FVOCI if it meets both of the following conditions and is not
designated as at FVTPL: (i) it is held within a business model whose objective is achieved by both collecting
contractual
cash flows and selling financial assets; and (ii) its contractual
terms give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount
outstanding.
On initial recognition of an
equity investment that is not held for trading, the Group may
irrevocably elect to present subsequent changes
in the
investment’s fair value in OCI. This election is made on an investment-by-investment basis.
All financial assets not
classified as measured at amortised cost or FVOCI as described
above are measured at FVTPL. This includes all derivative financial
assets. On initial recognition, the Company may irrevocably
designate a financial asset that
otherwise meets the requirements to be measured at amortised cost
or at FVOCI as at FVTPL if doing so eliminates or significantly
reduces an accounting mismatch that would otherwise
arise.
The non-current financial asset
held by the Company includes investment shares issued by a sub-fund
Wood & Company Retail podfond I. The Company's business model
is that of making decisions based on the asset's fair value and
manages the asset to realise those fair values. The Company intends
to neither hold on to the asset to collect contractual cash flows,
nor to trade in financial assets. Therefore the asset has been
classified as measured at FVTPL.
(iii)
Subsequent measurement
of financial
assets at
FVTPL
These assets are subsequently
measured at fair value . Net gains or losses, including any
interest or dividend income, are recognised in profit or
loss.
Financial
liabilities
Financial liabilities are
classified as measured at amortised cost or FVTPL. A financial
liability is classified as at FVTPL if it is classified as
held-for-trading, it is a derivative or it is designated as such on
initial recognition. Financial liabilities at FVTPL are measured at
fair value and net gains and losses, including any interest
expense, are recognised in profit or loss. Other financial
liabilities are subsequently measured at amortised cost using the
effective interest method. Interest expense and foreign exchange
gains and losses are recognised in
profit or loss. Any gain or loss on
derecognition is also recognised in profit or loss.
Investment
in subsidiaries
Subsidiaries are all entities
over which the Company has the power to govern the financial and
operating policies generally accompanying a shareholding of more
than one half of the voting rights. The existence and effect of
potential voting rights that are currently exercisable or
convertible are considered when assessing whether the Company
controls another entity.
An investor determines whether it
is a parent by assessing whether it controls one or more investees.
An investor considers all relevant facts and circumstances when
assessing whether it controls an investee. An investor controls an
investee when it is exposed, or has rights, to variable returns
from its involvement with the investee and has the ability to
affect those returns through its power over the
investee.
An investor controls an investee
if, and only if, the investor has all of the following elements:
power over the investee, i.e. the
investor has
existing rights
that give it
the ability to
direct the
relevant
activities (the activities that
significantly affect the investee's returns);
exposure, or
rights, to
variable returns from its involvement with the investee; the ability to use its
power over the investee to affect the amount of the investor's
returns.
Investment in subsidiaries
are initially
recognised at
cost, being
the fair
value of
the
consideration given, including
acquisition costs and are subsequently carried at cost less
accumulated impairment losses, if any.
Impairment
of non-financial
assets
Assets that have an indefinite
useful life are not subject to amortisation and are tested annually
for impairment. Assets that are subject to amortisation or
depreciation are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount may not be
recoverable. An impairment loss is recognised for the amount by
which the carrying amount of the asset exceeds its recoverable
amount. The recoverable amount is the higher of the fair value of
the asset less costs to sell and the value in use. Impairment
losses are immediately recognised as an expense in the Statement of
Comprehensive Income. For the purpose of
assessing impairment, assets are grouped at the lowest levels for
which there are separately identifiable cash flows.
Impairment
of financial
assets
The Company assesses on a forward
looking basis the expected credit losses associated with its debt
instruments carried at amortised cost. The impairment methodology
depends on the credit risk of the
counterparty whereby for accounts where the credit risk is low and
there is no significant increase in credit risk since initial
recognition, the Company recognises expected credit losses that are
possible within the next 12 months, while expected credit losses
expected over the remaining life of
the exposure
are recognised
when there is a significant increase in credit risk since initial
recognition.
No provision for expected credit losses was recognised since it was assessed to be immaterial.
Trade and other receivables
Trade receivables are amounts due
from customers for services performed in the ordinary course of
business. Trade receivables are recognised initially at the amount
of consideration that is unconditional unless they contain significant financing components, when they
are recognised at fair value. The Company holds the trade
receivables with the objective to collect the contractual cash
flows and therefore measures them subsequently at amortised cost using the effective interest
method.
Other receivables consist of
deposits and guarantees paid by the Company in the ordinary course
of business which are refundable within one year. The Company
measures other receivables at amortised cost.
Inventories
and work
in progress
Inventories and work in progress
represents the properties held for construction and sale. The cost
of the work in progress includes the purchase of the land on which
the development for sale will be constructed including all related
direct purchase costs such as duty and professional fees. Cost also
includes the development costs such as demolition, excavation and construction together with all
the directly attributable costs to finish
the property and bringing it to the
condition necessary for it to be sold. The cost of the inventories
and work in progress also include the borrowing costs that are
directly attributable to the acquisition, construction and
finishing of the development for resale.
The developed property held for
resale is included in the financial statements at the lower of cost
and net realisable value. Net realisable value is the estimated
selling price in the ordinary course of business, less estimated
costs of completion and the estimated costs necessary to make the
sale.
Taxation
Income tax on profit or loss for
the year comprises current and deferred tax. Income tax is
recognised in the Statement of Comprehensive Income. When it
relates to items recognised directly to equity, income tax is
recognised as part of the other comprehensive income and in
equity.
Current tax is the expected tax
payable on the taxable income for the year, using tax rates enacted
or substantially
enacted at the Statement of Financial Position date, and any
adjustment to tax payable in respect of previous years.
Deferred tax is provided using the balance sheet liability
method, providing for temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes
and the amounts used for taxation purposes. The following temporary
differences are not provided for: goodwill not deductible for tax
purposes, the initial recognition of assets and liabilities that
affect neither accounting nor taxable profits, and differences
relating to investments in subsidiaries to the extent that they
will probably not reverse in the foreseeable future. The amount of
deferred tax provided is based on the expected manner of
realisation or settlement of the carrying amount of assets and
liabilities, using tax rates enacted or substantially enacted at
the Statement of Financial Position date.
A deferred tax asset is
recognised only to the extent that it is probable that future
taxable profits will be available against which the unused tax
losses and credits can be utilised. Deferred tax assets are reduced
to the extent that it is no longer
probable that the related tax benefit will be realised.
Finance
costs
Finance costs that are directly
attributable to the acquisition, construction and finishing of the
development for resale are included as part of the cost of the
inventories and work in progress. Other finance costs are
recognised as an expense in the period in
which they are incurred.
Revenue
Revenue is recognised to
the extent that
it is probable that the economic
benefits will flow to the Company and
can be reliably measured. The Company
recognises revenue as follows:
Property related
income
Property sales are recognised
when the significant risks and rewards of ownership of the property
being sold are effectively transferred to
the buyer. This is generally considered to
occur at the later of the contract of
sale and the date when all the Company's obligations relating to
the property are completed and the possession of the property can
be transferred in the manner stipulated by the contract of
sale.
Amounts
received in
respect of
sales that have
not yet
been recognised
in the
financial
statements due
to the fact that the significant risks
and rewards of ownership still rest with the Company, are treated
as payments received in advance and are reported with current
liabilities.
Finance income
Finance
income comprises interest income
recognised on
financial
assets. Interest income is recognised
as it accrued
in profit or loss, using the effective interest method.
Dividend Income
Dividend
income is
recognised when
the right to
receive payment
is established.
Fair value measurement
When an asset or liability,
financial or non-financial, is measured at fair value for
recognition or disclosure purposes, the fair value is based on the
price that would be received to sell an
asset or paid
to transfer a liability in an orderly transaction between
market
participants at
the measurement
date; and
assumes that
the transaction will take place either: in the principal market; or
in the absence of a principal market, in the most advantageous
market.
Fair value is measured using the
assumptions that market participants would use when pricing the
asset or liability, assuming they act in their economic best
interests. For non-financial assts, the fair value measurement is
based on its highest and best use. Valuation techniques that are
appropriate in the circumstances and for which sufficient data are
available to measure fair value,
are used, maximising the use of relevant
observable inputs and minimising the use
of unobservable inputs.
Assets and liabilities measured
at fair value are classified into three levels, using a fair value
hierarchy that reflects the significance
of the inputs used in making the measurements. Classifications are
reviewed at each reporting date and transfers between levels are
determined based on a reassessment of the lowest level of input
that is significant to the fair value measurement.
For recurring and non-recurring
fair value measurements, external values may be used when internal
expertise is either not available or when the valuation is deemed
to be significant. External valuers are selected based on market
knowledge and
reputation.
Where there is
a significant
change in
fair value
of an
asset of
liability from one period to another, an
analysis is undertaken, which includes a verification of the major
inputs applied in the latest valuation and a comparison, where
applicable, with external sources of data.
Borrowings
Borrowings are recognised
initially at fair value, net of transaction costs incurred.
Borrowings are subsequently stated at amortised cost, any
difference between the proceeds and the redemption value is
recognised in the income statement over the period of the
borrowings using the effective interest method.
Borrowings are classified as
current liabilities unless the Company has an unconditional right
to defer settlement of the liability for at least 12 months after
the Statement of Financial Position date.
Trade and other payables
Trade and other payables are
carried at cost which is the fair value of the consideration to be
paid in the future for goods and
services, whether or not billed to the Company. Due to their
short-term nature, these are measured at
amortised cost and are not discounted.
Cash and cash equivalents
Cash and cash equivalents are
carried in the Statement of Financial Position at face value. For
the purposes of the Statement of cash flow, cash and cash
equivalents comprise cash in hand and deposits held at call with
banks, net of bank overdrafts.
Capital
Disclosures
The
Company and
Group’s objectives when managing capital are:
•
|
to safeguard the
entity’s ability to continue as a going concern, so that it
can continue to provide returns for shareholders and benefits for
other stakeholders, and
|
•
|
to provide an adequate
return to
shareholders by pricing products
and services
commensurately with the level of
risk.
|
The Company and Group set the
amount of capital in proportion to risk. The Company manages the
capital structure and makes adjustments
to it in
the light of
changes in
economic
conditions and the risk characteristics
of the underlying assets. In order to maintain or adjust the
capital structure, the Group may adjust the amount of dividends
paid to shareholders, issue new shares, or sell assets to reduce
debt.
The Company monitors capital on
the basis of the gearing ratio. This ratio is calculated as net
debt divided by total capital. Net debt
is calculated as total borrowings (as shown in the statement of
financial position) less cash and cash equivalents. Total capital
is calculated as equity (as shown in the statement of financial
position). The Company maintains its level of capital by reference
to its financial obligations and commitments arising from
operational requirements in relation to the development projects as
well as to enable the honouring of all other liabilities including
bond interest.
3.
Significant judgements
and critical
estimation
uncertainties
The preparation of financial
statements in conformity with IFRS Accounting Standards as adopted
by the EU requires management
to make
judgements,
estimates and
assumptions that affect the application of
policies and reported amounts of assets
and liabilities, income and expenses. The directors have considered
the development, selection and disclosure of the Company’s
and Group’s critical accounting policies and estimates and
the application of these policies and
estimates. Estimates and judgements are
continually evaluated and are based on historical and other
factors, including expectations of future events that are believed
to be reasonable under the circumstances.
In the opinion of the
Company’s directors the accounting estimates and judgements
made in the course of preparing these
financial statements are not difficult,
subjective or
complex to a
degree which
would warrant their disclosure in terms
of the requirements of IAS 1.
4.
Revenue
|
Group
|
|
2023
|
2022
|
|
€
|
€
|
Revenue from contracts
with customers
|
14,701,335
|
14,054,764
|
5.
Finance income
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Bank
interest
|
-
|
42
|
|
-
|
-
|
Other
interest
|
850
|
19,797
|
|
850
|
19,797
|
Interest on loans to
subsidiary
|
-
|
-
|
|
1,402,493
|
885,555
|
|
850
|
19,839
|
|
1,403,343
|
905,352
|
6.
Finance costs
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
On related party
loans
|
30,000
|
30,000
|
|
30,000
|
30,000
|
Premium upon
repurchase of loans
|
8,171
|
246,513
|
|
8,171
|
246,513
|
Bond
interest
Note
|
-
|
-
|
|
986,143
|
457,985
|
|
38,171
|
276,513
|
|
1,024,314
|
734,498
|
Bond interest
In the consolidated financial
statements of the Group, the amount of bond interest payable is
classified as a direct development cost in view that it is directly
related to the financing of the properties purchased for
development and resale. In terms of IAS 23 the interest is being
capitalised as part of inventory, and then expensed as a direct
cost when the properties are
sold. The
bond interest
capitalised during the year as part of the development cost
amounts to €986,143 (2022: €457,985).
7.
Investment income
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Dividend
income
|
-
|
-
|
|
250,000
|
650,000
|
Increase in fair value
of investments
|
15,775
|
-
|
|
15,775
|
-
|
Profit on disposal of
investments
|
52,700
|
-
|
|
52,700
|
-
|
|
68,475
|
-
|
|
318,475
|
650,000
|
8.
Taxation
(a)
Taxation is provided for at the rate of 35% for company
profits, except for certain bank interest receivable which is taxed
at 15% and sales of property which are taxed 5% / 8% as a Final
Witholding Tax.
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Current year
taxation
|
|
|
|
|
|
Income tax on the
taxable income for the year
|
898,115
|
660,359
|
|
8,033
|
2,969
|
Deferred
taxation
|
|
|
|
|
|
Transfer to deferred
taxation account
|
882
|
(117,360)
|
|
(22,651)
|
(95,764)
|
|
898,997
|
542,999
|
|
(14,618)
|
(92,795)
|
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Current year
taxation
|
|
|
|
|
|
Income tax on the
taxable income for the year
|
898,115
|
660,359
|
|
8,033
|
2,969
|
Deferred
taxation
|
|
|
|
|
|
Transfer to deferred
taxation account
|
882
|
(117,360)
|
|
(22,651)
|
(95,764)
|
|
898,997
|
542,999
|
|
(14,618)
|
(92,795)
|
(b)
The accounting profit and the tax expense/(credit) for the
year are reconciled as follows:
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Profit on ordinary
activities before taxation
|
2,028,771
|
3,081,359
|
|
238,834
|
396,184
|
|
|
|
|
|
|
Tax on accounting
profit at 35%
|
710,070
|
1,078,476
|
|
83,592
|
138,664
|
Tax effect
on:
|
|
|
|
|
|
Expenses disallowed
for tax purposes
|
335,547
|
190,773
|
|
-
|
-
|
Different tax rate
charged on interest receivable
|
(170)
|
(3,959)
|
|
(170)
|
(3,959)
|
Different tax rate on
sales of property
|
(302,858)
|
(730,057)
|
|
-
|
-
|
Exempt
income
|
(87,500)
|
-
|
|
(87,500)
|
(227,500)
|
Other non-temporary
differences
|
243,908
|
7,766
|
|
(10,540)
|
-
|
Tax expense/(credit)
for the year
|
898,997
|
542,999
|
|
(14,618)
|
(92,795)
|
(c) The asset
for deferred
tax is analysed
as follows:
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Excess of capital
allowances over depreciation
|
84
|
-
|
|
-
|
(84)
|
Effect of
provisions
|
(5,521)
|
-
|
|
(5,521)
|
-
|
Unabsorbed tax losses
and capital allowances
|
230,225
|
225,670
|
|
230,309
|
202,221
|
Deferred tax
asset
|
224,788
|
225,670
|
|
224,788
|
202,137
|
Deferred tax assets and liabilities
are offset
when the
income tax
relates to
the same
fiscal
authority.
Provision was made for deferred tax for all temporary differences
on the
basis of
the balance
sheet liability
method using a principal tax rate of
35%.
9.
Profit for
the
year
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Profit for the year is
stated after charging:
|
|
|
|
|
|
Directors'
remuneration
Note
|
164,873
|
162,181
|
|
164,873
|
162,181
|
Depreciation of
intangible assets
|
1,435
|
956
|
|
1,435
|
956
|
Depreciation of
property, plant & equipment
|
253
|
253
|
|
-
|
-
|
Auditors’
remuneration
|
29,435
|
25,547
|
|
14,000
|
13,334
|
Directors’
remuneration
|
Group and Company
|
|
2023
|
2022
|
|
€
|
€
|
Emoluments for
services as directors
|
154,480
|
152,122
|
Social security costs
on directors emoluments
|
10,393
|
10,059
|
|
164,873
|
162,181
|
10.
Dividends
|
Company
|
|
2023
|
2022
|
|
€
|
€
|
Dividends on equity
shares:
|
|
|
Ordinary shares -
Interim paid
|
250,000
|
250,000
|
Dividends per
share
|
0.08
|
0.08
|
11.
Intangible Assets
Group
|
Goodwill
|
Website
|
Total
|
|
€
|
€
|
€
|
Cost
|
|
|
|
At 1 January 2023 / 31
December 2023
|
43,367
|
4,779
|
48,146
|
Provision for
diminution in value
|
|
|
|
At 1 January
2023
|
-
|
956
|
956
|
Charge for
year
|
-
|
1,435
|
1,435
|
At 31 December
2023
|
-
|
2,391
|
2,391
|
Net book
values
|
|
|
|
At 31 December
2023
|
43,367
|
2,388
|
45,755
|
At 31 December
2022
|
43,367
|
3,823
|
47,190
|
|
|
|
|
Company
|
Website
|
Total
|
|
|
€
|
€
|
Cost
|
|
|
|
At 1 January
2023
|
|
4,779
|
4,779
|
At 1 January 2023 / 31
December 2023
|
|
4,779
|
4,779
|
Provision for
diminution in value
|
|
|
|
At 1 January
2023
|
|
956
|
956
|
Charge for
year
|
|
1,435
|
1,435
|
At 1 January 2023 / 31
December 2023
|
|
2,391
|
2,391
|
Net book
values
|
|
|
|
At 31 December
2023
|
|
2,388
|
2,388
|
At 31 December
2022
|
|
3,823
|
3,823
|
12.
Property, plant
and
equipment
Group
|
Plant,
|
|
machinery
|
|
&
equipment
|
|
€
|
Cost
|
|
At 1 January 2022
/
|
|
At 31 December
2022
|
2,122
|
Depreciation
|
|
At 1 January
2022
|
1,362
|
Charge for the
year
|
253
|
At 31 December
2022
|
1,615
|
Net book
values
|
|
At 31 December
2022
|
507
|
|
|
Cost
|
At 1 January 2023
/
|
|
At 31 December
2023
|
2,122
|
Depreciation
|
|
At 1 January
2023
|
1,615
|
Charge for the
year
|
253
|
At 31 December
2023
|
1,868
|
Net book
values
|
|
At 31 December
2023
|
254
|
13.
Available for
Sale Financial
Assets
|
Government
|
Company
|
treasury
bills
|
At fair
value
|
€
|
Additions
|
8,565,949
|
Disposals
|
(5,565,751)
|
Fair value
movement
|
(15,775)
|
Non-current
portion
|
-
|
Current
portion
|
2,984,423
|
Total at 31 December
2023
|
2,984,423
|
These financial assets have been
measured at fair value using the quoted market prices of the
investments held as at 31 December 2023.
14.
Investment in
subsidiaries
|
Company
|
|
2023
|
2022
|
|
€
|
€
|
Investment at cost at
beginning of year
|
641,200
|
640,000
|
Additions during the
year
Note
|
1,200
|
1,200
|
Balance at end of
year
|
642,400
|
641,200
|
Note
The
additions during the financial year ended 31 December 2022 represent an investment in share capital of €1,200 in
Best Deal
Estates
Limited.
The
additions during the financial year ended 31 December 2023 represent an investment in share capital of €1,200 in
Best Deal
Ghadira
Limited.
The Group parent company Best
Deal Properties Holding p.l.c holds 100% of the share capital of
the following companies, all of which are included in the
consolidated financial statements:
Subsidiary
undertaking
|
Registered
or principal
office
|
Date of
Incorporation
|
Elite
Developments
Limited (C74282)
|
63, J.L.
Building, Luqa
Road,
Paola
|
9 February 2016
|
PJCE Properties Limited
(C85050)
|
63, J.L. Building, Luqa Road, Paola
|
22 February 2018
|
Best Deal Developments
Limited
(C89191)
|
63, J.L.
Building, Luqa
Road,
Paola
|
31 October 2018
|
Best Deal Estates Limited (C102444)
|
63, J.L. Building, Luqa Road, Paola
|
31 May 2022
|
Best Deal
Ghadira Limited
(C106260)
|
63, J.L. Building, Luqa Road, Paola
|
23 August 2023
|
Details
of the
acquisition of
the subsidiaries
are as
follows:
|
Elite
Developments
Limited
|
PJCE Properties
Limited
|
|
|
€
|
€
|
Property, plant &
equipment
|
1,662
|
-
|
Work in
progress
|
3,973,329
|
1,978,825
|
Trade and other
receivables
|
2,388,680
|
27,098
|
Cash and cash
equivalents
|
(114,778)
|
39,485
|
Long-term
borrowings
|
(2,324,750)
|
(1,100,000)
|
Trade and other
payables
|
(1,194,057)
|
(131,690)
|
Income tax
liabilities
|
(4,760)
|
-
|
Short-term
borrowings
|
(2,170,282)
|
(707,085)
|
Net assets
acquired
|
555,044
|
106,633
|
Goodwill
|
-
|
43,367
|
Gain on
acquisition
|
(515,044)
|
-
|
Acquisition-date fair
value of total consideration transferred
|
40,000
|
150,000
|
Representing:
|
|
|
Exchange of shares by
shareholders
|
40,000
|
150,000
|
The following summarizes the
financial position and performance of the Company's subsidiaries as at and
for the period ended 31 December
2023.
Subsidiary
undertaking
|
Capital and
reserves
|
Profit/(loss) for the
year
|
|
€
|
€
|
Elite Developments
Limited
|
46,263
|
(6,198)
|
PJCE Properties
Limited
|
360,901
|
121,933
|
Best Deal Developments
Limited
|
6,335,249
|
1,059,402
|
Best Deal Estates
Limited
|
(174,061)
|
(178,607)
|
Best Deal Ghadira
Limited
|
(2,277)
|
(3,477)
|
15.
Financial assets at
amortised
cost
|
Company
|
|
2023
|
2022
|
|
€
|
€
|
Non-current
|
|
|
Loan to
subsidiary
Note
|
15,264,075
|
20,185,477
|
Loan to subsidiary
The
loan is
unsecured, bears interest at 7% per annum and is repayable by the end of the year 2027. The comparative
balance includes amounts repayable by the end of 2024 which have
been reclassified as current.
16.
Other non-current
assets
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Sinking fund
reserve
Note
|
-
|
5,040,503
|
|
-
|
5,040,503
|
Sinking
fund reserve
These amounts are held by the
Security Trustee under trust in a local bank account. The balance
as at 31 December 2023 has been reclassified as current asset. The
comparative amount of €5,040,503 included a balance of
€369,109 in relation to the first bond issue held to meet the redemption of the secured bonds on the redemption date or to re-purchase the secured bonds in the market. The
remaining amount of €4,671,394 represented funds in relation
to the second bond issue and were used to
finance the development costs for the Siggiewi
development.
17.
Inventories
|
Group
|
|
2023
|
2022
|
|
€
|
€
|
Land held for
development
|
-
|
10,331,007
|
Property for resale
and work in progess
|
26,114,118
|
16,057,755
|
|
26,114,118
|
26,388,762
|
18.
Trade & other receivables:
Current
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Trade
receivables
|
1,967,546
|
1,041,838
|
|
-
|
-
|
Amounts owed by
subsidiaries
Note
|
-
|
-
|
|
5,298,237
|
972,989
|
Other
receivables
Note
|
724,659
|
433,538
|
|
-
|
-
|
Prepayments and
accrued income
|
219,523
|
48,029
|
|
105,343
|
35,050
|
|
2,911,728
|
1,523,405
|
|
5,403,580
|
1,008,039
|
Amounts
owed by
subsidiaries
The
current year
amounts are
unsecured, bear
interest at 7%
per annum
and are
repayable by
end of
2024. The comparative amounts were
unsecured, interest free and have been repaid during
2023.
Other receivables
These
amounts include
deposits of
€550,000 paid on promise of sale agreements to purchase land for future development.
19.
Notes to the Statement of cash flows
Cash & cash equivalents
Cash
and cash
equivalents included in the statement of cash flows comprise the following statement
of financial
position amounts:
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Cash at
bank
|
1,904,223
|
1,189,090
|
|
969,934
|
37,735
|
Cash in
hand
|
82,339
|
65,133
|
|
-
|
-
|
|
1,986,562
|
1,254,223
|
|
969,934
|
37,735
|
|
|
|
|
|
|
Liabilities arising
from financing activities
|
Group
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
4.25% Secured Bonds
2024
|
|
|
|
|
Opening net
debt
|
6,463,801
|
13,295,772
|
|
6,463,801
|
13,295,772
|
Bond issue costs
amortisation
|
61,169
|
66,729
|
|
66,729
|
66,729
|
Bond
buybacks
|
(485,600)
|
(6,898,700)
|
|
(485,600)
|
(6,898,700)
|
|
6,039,370
|
6,463,801
|
|
6,044,930
|
6,463,801
|
4.75% Secured Bonds
2025-2027
|
|
|
|
|
|
Opening net
debt
|
14,657,978
|
-
|
|
14,657,801
|
-
|
Bond issue net of
issuing costs
|
-
|
14,653,420
|
|
-
|
14,653,420
|
Bond issue costs
amortisation
|
69,316
|
4,558
|
|
69,316
|
4,558
|
|
14,727,294
|
14,657,978
|
|
14,727,294
|
14,657,978
|
|
|
|
|
|
|
Bank borrowings within
1 year
|
|
|
|
|
|
Opening net
debt
|
-
|
660,000
|
|
-
|
660,000
|
Increase in
borrowings
|
-
|
-
|
|
-
|
-
|
Repayments
|
-
|
(660,000)
|
|
-
|
(660,000)
|
|
-
|
-
|
|
-
|
-
|
Related party
borrowings within 1 year
|
|
|
|
|
|
Opening net
debt
|
20,835
|
-
|
|
60,835
|
-
|
Increase in
borrowings
|
1,450,000
|
20,835
|
|
1,470,434
|
60,835
|
Repayments
|
(270,835)
|
-
|
|
(310,835)
|
-
|
|
1,200,000
|
20,835
|
|
1,220,434
|
60,835
|
Related party
borrowings due after 1 year
|
|
|
|
|
|
Opening net
debt
|
1,200,000
|
1,200,000
|
|
1,200,000
|
1,200,000
|
Reclassifed as
current
|
(1,200,000)
|
|
|
(1,200,000)
|
|
|
|
|
|
|
|
-
|
1,200,000
|
|
-
|
1,200,000
|
20.
Share capital
|
Group and
Company
|
|
2023
|
2022
|
|
€
|
€
|
Authorised
|
|
|
3,500,000 Ordinary
shares of €0.10c each
|
350,000
|
350,000
|
Issued
|
|
|
3,125,000 Ordinary
shares of €0.10c each 100% paid up
|
312,500
|
312,500
|
The share capital of the Company
consists only of ordinary shares with a par value of €0.10c.
All shares are equally eligible to receive dividends and the
repayment of capital and represent one vote at the
shareholders’ meetings.
21.
Other equity
This amount represents an amount
owed to the shareholders of the Company. These shareholders' loans
have no fixed redemption date, do not
carry a right to any interest and are repayable only at the sole
discretion of the Company.
During
2023 an
amount of
€1,174,916 from this shareholders' loan
has been
repaid and
the remaining
balance of €1,149,834 will be
repaid during 2024.
22.
Basic earnings
per
share
|
Group
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
Profit attributable to
owners of the Company
|
€1,129,774.00
|
€2,538,360.00
|
€253,452.00
|
€488,979.00
|
Number of ordinary
shares
|
3,125,000
|
3,125,000
|
3,125,000
|
3,125,000
|
Basic earnings per
share
|
€0.36
|
€0.81
|
€0.08
|
€0.16
|
23.
Trade and other payables
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Trade
payables
|
358,515
|
305,768
|
|
-
|
52,215
|
Other taxes and social
security costs
|
134,268
|
8,934
|
|
-
|
-
|
Other
payables
|
763,734
|
407,343
|
|
3,641
|
3,100
|
Accruals
|
2,158,828
|
2,236,290
|
|
30,697
|
39,369
|
|
3,415,345
|
2,958,335
|
|
34,338
|
94,684
|
24.
Borrowings
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Non-current
|
|
|
|
|
|
Secured Bonds
2025-2027
|
14,721,733
|
21,121,779
|
|
14,721,733
|
21,121,779
|
Loan from
shareholders
|
-
|
1,200,000
|
|
-
|
1,200,000
|
|
14,721,733
|
22,321,779
|
|
14,721,733
|
22,321,779
|
Current
|
|
|
|
|
|
Amounts owed to
shareholders
|
1,200,000
|
20,835
|
|
1,200,000
|
20,835
|
Amounts owed to group
undertakings
|
-
|
-
|
|
20,433
|
40,000
|
Secured Bonds
2024
|
6,044,932
|
-
|
|
6,044,932
|
-
|
|
7,244,932
|
20,835
|
|
7,265,365
|
60,835
|
Amounts
owed to
shareholders
These
amounts are
usecured, interest free and repayable by end of 2024.
Amounts
owed to
group
undertakings
Amounts
owed to group
undertakings
are unsecured,
interest-free and repayable upon demand.
Loan from shareholders
These relate to a loan of
€1,200,000 which is unsecured and bears interest of 2.5% per
annum. The rights of the lender in respect of this loan is
subordinated to the rights of the bondholders of the Company with
regards to the issue of €16,000,000 4.25% Secured Bonds 2024
and accordingly any payment of the loan shall be in all
respects conditional on their being
certainty that dues to bondholders are secured.
Secured
Bonds
issued
Bond
Issue 4.25%
Secured Bonds
2024
Best Deal Properties Holding
p.l.c issued 160,000 bonds with a face value of €100 each, for
an aggregate amount of €16 million.
The bonds have an interest of 4.25% per annum, payable annually in
arrears on 12 December. The nominal value of the secured bonds is
repayable in full upon maturity on 12 December 2024. The bonds are
guaranteed by Best Deal Developments Limited, which has bound
itself jointly and severally liable for the payment of the bonds
and interest thereon. The bonds are measured at the amount of the
bond issue of €16 million net of the
bond issue costs which are being amortised over the lifetime of the
bonds, as follows:
|
2023
|
2022
|
|
€
|
€
|
Original face value of
bonds issued
|
16,000,000
|
16,000,000
|
|
|
|
Bond issue
costs
|
(400,376)
|
(400,376)
|
Accumulated
amortisation
|
339,208
|
272,477
|
Bond buy
backs
|
(9,893,900)
|
(9,408,300)
|
|
(9,955,068)
|
(9,536,199)
|
|
|
|
Amortised cost and
closing carrying amount of the bonds
|
6,044,932
|
6,463,801
|
Market price at year
end
|
101.00
|
102.50
|
In line with Section 5.8 of the
Company's Prospectus dated 3 December 2018, the company may at any
time purchase back the secured bonds in the open market or
otherwise at any price. During the financial year ended 31 December
2023, the company repurchased a total of €485,600 of its 4.25%
secured bonds 2024 from its bondholders through the funds held in
the sinking fund account.
Bond
Issue 4.75%
Secured Bonds
2025- 2027
Best Deal Properties Holding
p.l.c issued 150,000 bonds with a face value of €100 each, for
an aggregate amount of €15 million.
The bonds have an interest of 4.75% per annum, payable annually in
arrears on 30 November. The nominal value of the secured bonds is
repayable in full upon maturity on 30 November 2027. The bonds are
guaranteed by Best Deal Estates Limited, which has bound itself
jointly and severally liable for the payment of the bonds and
interest thereon. The bonds are measured at the amount of the bond
issue of
€15 million net of the bond issue
costs which are being amortised over the lifetime of the bonds, as
follows:
|
2023
|
2022
|
|
€
|
€
|
Original face value of
bonds issued
|
15,000,000
|
15,000,000
|
|
|
|
Bond issue
costs
|
(346,579)
|
(346,580)
|
Accumulated
amortisation
|
68,312
|
4,558
|
|
(278,267)
|
(342,022)
|
|
|
|
Amortised cost and
closing carrying amount of the bonds
|
14,721,733
|
14,657,978
|
Market price at year
end
|
100.00
|
99.99
|
25.
Related party
transactions
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
Transactions with
related parties :
|
€
|
€
|
|
€
|
€
|
Development costs paid
to Best Deal Properties Ltd
|
224,198
|
363,704
|
|
-
|
-
|
Development costs paid
to Best Deal Properties Ltd
|
149,162
|
29,000
|
|
-
|
-
|
Admin &
advertising paid to Best Deal Properties Ltd
|
321,500
|
13,508
|
|
-
|
-
|
Commissions to
individual estate agents related to the Group
|
18,619
|
130,160
|
|
|
|
Interest receivable
from Best Deal Developments Ltd
|
-
|
-
|
|
505,808
|
848,865
|
Interest receivable
from Best Deal Estates Ltd
|
|
|
|
896,704
|
36,690
|
Dividends from Elite
Developments Ltd
|
-
|
-
|
|
100,000
|
-
|
Dividends from PJCE
Properties Ltd
|
|
|
|
150,000
|
650,000
|
Interest paid to
shareholders
|
30,000
|
30,000
|
|
30,000
|
30,000
|
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
Key management
compensation:
|
€
|
€
|
|
€
|
€
|
Directors'
salaries
|
164,873
|
162,181
|
|
164,873
|
162,181
|
Loans to
related parties
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Amounts owed by
subsidiaries :
|
|
|
|
|
|
Opening
balance
|
-
|
-
|
|
972,989
|
322,989
|
Amounts advanced
during the year Loans repayments received
|
-
|
-
|
|
(972,989)
|
650,000
|
|
-
|
-
|
|
|
-
|
Closing
balance
|
-
|
-
|
|
-
|
972,989
|
|
|
|
|
|
|
Loans and advances to
subsidiaries :
|
|
|
|
|
|
Opening
balance
|
-
|
-
|
|
20,185,477
|
15,135,118
|
Loans advanced during
the year
|
-
|
-
|
|
5,075,708
|
10,069,206
|
Loans repayments
received
|
-
|
-
|
|
(6,101,366)
|
(5,904,402)
|
Interest
charged
|
-
|
-
|
|
1,402,493
|
885,555
|
Closing
balance
|
-
|
-
|
|
20,562,312
|
20,185,477
|
|
|
|
|
|
|
Amounts due from
related companies
|
|
|
|
|
|
Opening
balance
|
-
|
6,772
|
|
-
|
-
|
Loans repayments
received
|
-
|
(6,772)
|
|
-
|
-
|
Closing
balance
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
Total loans and
amounts due from related parties :
|
|
|
|
|
|
Opening
balance
|
-
|
6,772
|
|
21,158,466
|
15,458,107
|
Loans advanced during
the year
|
-
|
-
|
|
5,075,708
|
10,719,206
|
Loans repayments
received
|
-
|
(6,772)
|
|
(7,074,355)
|
(5,904,402)
|
Interest charged
Conversion of debt to equity
|
-
|
-
|
|
1,402,493
|
885,555
|
|
-
|
-
|
|
-
|
-
|
Closing
balance
|
-
|
-
|
|
20,562,312
|
21,158,466
|
Loans from related parties
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
|
€
|
€
|
|
€
|
€
|
Loans and advances
from shareholders:
|
|
|
|
|
|
Opening
balance
|
1,220,835
|
1,200,000
|
|
1,220,835
|
1,200,000
|
Loans advanced during
the year
|
2,574,750
|
20,835
|
|
250,000
|
20,835
|
Loans repayments
made
|
(1,445,751)
|
-
|
|
(270,835)
|
-
|
Closing
balance
|
2,349,834
|
1,220,835
|
|
1,200,000
|
1,220,835
|
|
|
|
|
|
|
Amounts due to group
companies
|
|
|
|
|
|
Opening
balance
|
-
|
-
|
|
40,000
|
-
|
Amounts advanced
during the year
|
-
|
-
|
|
20,433
|
40,000
|
Loans repayments
made
|
-
|
-
|
|
(40,000)
|
-
|
Closing
balance
|
-
|
-
|
|
20,433
|
40,000
|
|
|
|
|
|
|
Total loans and
amounts due to related parties :
|
|
|
|
|
|
Opening
balance
|
1,220,835
|
1,200,000
|
|
1,260,835
|
1,200,000
|
Loans/amounts advanced
during the year
|
2,574,750
|
20,835
|
|
270,433
|
60,835
|
Closing
balance
|
2,349,834
|
1,220,835
|
|
1,220,433
|
1,260,835
|
26.
Financial risk management
At year end, the Group's main
financial assets on the statement of financial position is
comprised of cash at banks, trade and other receivables (excluding
prepayments and accrued income) and amounts due to related
companies. There were no off-balance sheet financial
assets.
At year end, the Group's main
financial liabilities on the statement of financial position is
comprised of trade and other payables (excluding accruals), and
borrowings. There were no off-balance sheet financial liabilities
except as disclosed in note 24 to these financial
statements.
Exposure
to credit,
liquidity and
interest-rate risk arise from the Group's activities.
Timing of cash flows
The presentation of the financial
assets and liabilities listed above under the current and
non-current headings within the statement of financial position is
intended to indicate the timing in which the cash flows will
arise.
Capital
risk management
The Group manages its capital to
ensure that it will be able to continue as a going concern and
comply with the requirements of the prospectus issued in relation
to the bonds while maximising the return to stakeholders
through the optimisation of the debt and
equity balance.
The
capital structure of the Group consists of debt, which includes
the borrowings
disclosed in
note 24
and equity attributable to equity
holders, comprising issued share capital, share premium, other
equity and retained earnings as disclosed in notes 20 & 21 to
these financial statements and in the statement of changes in
equity.
Credit risk
Credit risk is the risk that one
party to a financial instrument will default on its contractual
obligations resulting in financial loss to the Group or the
Company. Financial assets which potentially subject the Group to
concentrations of credit risk consist
principally to cash at banks, trade and other receivables
(excluding prepayments and accrued income) and financial assets at
amortised cost as disclosed in the statement of financial position and in the related notes. The
Group does not hold any collateral.
The credit risk relating to cash
at bank is considered to be low in view of the management's policy
of placing it with reputable financial
institutions.
Trade and other receivables are
mainly due from related companies. Credit risk in this respect is
deemed by the directors to be limited
since they are confident that related companies will generate
enough future cash flows from their
operations.
The company's exposure to credit
risk is limited to the carrying amount of financial assets
recognised at the end of the reporting
year, as summarised below:
|
Group
|
|
Company
|
|
2023
|
2022
|
|
2023
|
2022
|
Financial assets at
amortised cost
|
€
|
€
|
|
€
|
€
|
Financial assets
available for sale (Note 13)
|
2,984,423
|
-
|
|
2,984,423
|
-
|
Trade receivables
(Note 18)
|
1,967,546
|
1,041,838
|
|
-
|
-
|
Loans and amounts due
from subsidiaries (Note 15, 18)
|
-
|
-
|
|
20,562,312
|
21,158,466
|
Cash and cash
equivalents (Note 19)
|
1,986,563
|
1,254,223
|
|
969,934
|
37,735
|
|
6,938,532
|
2,296,061
|
|
24,516,669
|
21,196,201
|
Liquidity
risk
Liquidity risk is the risk that
the Group will not be able to meet its financial obligations as
they fall due. The Group's approach to managing liquidity is to
ensure that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions,
without incurring unacceptable losses or risking damage
to the Group's reputation.
The directors monitor the
liquidity risk by reviewing the expected cash flows and matching of
the cash inflows and cash outflows
arising from the business. The following table analyses the
undiscounted contractual cash flows arising from the Group's
financial liabilities.
Group
|
Weighted average
Interest rate
|
Within 12
months
|
Between 1-5
years
|
More than 5
years
|
Total
|
31 December
2023
|
|
€
|
€
|
€
|
€
|
Bonds payable
(including interest)
|
4.50%
|
6,044,932
|
14,721,733
|
-
|
20,766,665
|
Loans to
shareholders
|
2.50%
|
1,200,000
|
-
|
-
|
1,200,000
|
Trade and other
payables
|
-
|
3,415,345
|
-
|
-
|
3,415,345
|
|
|
10,660,277
|
14,721,733
|
-
|
25,382,010
|
|
|
|
|
|
|
Company
|
Weighted average
Interest rate
|
Within 12
months
|
Between 1-5
years
|
More than 5
years
|
Total
|
31 December
2023
|
|
€
|
€
|
€
|
€
|
Bonds payable
(including interest)
|
4.50%
|
6,044,932
|
14,721,733
|
-
|
20,766,665
|
Loans to
shareholders
|
2.50%
|
1,200,000
|
-
|
-
|
1,200,000
|
Other related party
borrowings
|
-
|
20,433
|
-
|
-
|
20,433
|
Trade and other
payables
|
-
|
34,338
|
-
|
-
|
34,338
|
|
|
7,299,703
|
14,721,733
|
-
|
22,021,436
|
Interest
rate
risk
Interest rate risk is the risk
that the fair value of future cash flows of a financial instrument
will fluctuate because of changes in
market interest rates.
The Group's interest rate risk
arises from borrowings subject to varying interest rates. Interest
rate on the bonds payable and
related party
borrowings is
fixed (where
applicable),
while the other
fianancial
liabilities are interest-free, thus,
interest rate risk does not apply to these financial
instruments.
Cash flow and fair value interest rate
risk
The Group's significant
instruments which are subject to fixed interest rates comprise of
borrowings (Note 24). In this respect, the Group is potentially
exposed to fair value interest rate risk in view of the fixed
nature of these instruments, which are however measured at
amortised cost.
The Group's interest rate risk
principally arises from any bank borrowings issued at variable
rates. The Group's borrowings in note 24 are issued at fixed rates.
These borrowings do not expose the Group to cash flow interest rate
risk.
27.
Fair value
measurement
The Group measures fair value
using the fair value hierarchy that reflects the significance of
the inputs used in making the measurements:
Level 1: Quoted prices
(unadjusted)
in active
markets for identical assets or liabilities that
the entity
can access at the measurement
date;
Level 2: Valuation techniques
based on observable input, either directly (i.e. as prices) or
indirectly (i.e. derived from prices). This category includes
instruments valued using; quoted market prices in active markets
for similar instruments; quoted prices for identical or similar
instruments in markets that are considered less than active; or
other valuation techniques where all significant inputs are
directly observable from market data; and
Level 3: Valuation techniques
using significant unobservable inputs. This category includes all instruments where the valuation
technique includes inputs not based on observable data and
unobservable inputs have a significant effect on the instruments
valuation. This category includes instruments that are valued based
on quoted market prices for similar instruments where significant
unobservable adjustments or assumptions are required to reflect
differences between the instruments.
|
|
Active
Market
Level 1
|
Observable
Market Data
Level 2
|
Unobservable
Market Data
Level 3
|
|
|
€
|
€
|
€
|
Available for sale
financial assets
|
|
2,984,423
|
-
|
-
|
Financial
instruments
The carrying amount of cash at
bank, trade and other receivables (excluding prepayments), trade
and other payables (excluding accruals), and other financial
liabilities at amortised cost approximate their fair values as at
year end in view of the nature of these financial instruments or
the relatively short period of time from the year end date to their realisation.
Mdina
Road,
Ħaż-Żebbuġ,
Malta
ZBG 9015
T +356 2278
7000
www.rsm.com.mt
INDEPENDENT AUDITORS' REPORT
To the Shareholders of
Best Deal Properties Holding p.l.c.
Report on the Audit of the
Financial Statements
Opinion
We have audited the
accompanying financial statements of Best Deal Properties Holding
p.l.c. (“the Company”) and the consolidated financial
statements of the Company and its subsidiaries (together,
“the Group”), which comprise the statements of
financial position as at 31 December 2023, the statements of
comprehensive income, statements of changes in equity and
statements of cash flows for the year then ended, and notes to the
financial statements, including a summary of material accounting
policies.
In our opinion, the financial
statements give a true and fair view of the financial position of
the Company and of the Group as at 31 December 2023, and of their
financial performance and their cash flows for the year then ended
in accordance with International Financial Reporting Standards
(IFRS Accounting Standards) as adopted by the European Union (EU),
and have been properly prepared in accordance with the requirements
of the Maltese Companies Act (Cap. 386).
Our report is consistent with
the additional report to the audit committee in accordance with the
provision of Article 11 of the EU Regulations No. 537/2014 on
specific requirements on statutory audits of public-interest
entities.
Basis for Opinion
We conducted our audit in
accordance with International Standards on Auditing (ISAs). Our
responsibilities under those standards are further described in the
Auditors’ Responsibilities for the Audit of the Financial
Statements section of our report. We are independent of the
Company and of the Group in accordance with the ethical
requirements of both the International Ethics Standards Board for
Accountants’ International Code of Ethics for Professional
Accountants (including International Independence Standards) (IESBA
Code) and the Accountancy Profession (Code of Ethics for Warrant
Holders) Directive issued in terms of the Accountancy Profession
Act (Cap. 281) in Malta that are relevant to our audit of the
financial statements, and we have fulfilled our other ethical
responsibilities in accordance with the IESBA Code and the Code of
Ethics for Warrant Holders in Malta. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
To the best of our knowledge
and belief, we declare that we have not provided non-audit services
to the parent company and its subsidiaries.
Key Audit
Matters
Key audit matters are those
matters that, in our professional judgement, were of most
significance in our audit of the financial statements of the
current period. These matters were addressed in the context of our
audit of the financial statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these
matters.
Carrying value of
Inventories
We identified inventories as a
key audit matter due to the significance of the balance to the
consolidated financial statements. Inventories consist of
properties held for development and sale. The cost of the
inventories includes the purchase price of the land, development
costs, construction costs, professional fees, borrowing costs and
all costs that are directly attributable to the acquisition,
development, construction and finishing of the properties held for
development and sale.
The Group’s inventories
are stated at the lower of cost and net realisable value. As at 31
December 2023, the Group’s properties held for sale and under
development amounted to €26,114,118.
Our audit procedures included,
amongst others, conducting site visits to observe the development
progress, assessing the appropriateness and correctness of the cost
allocation to the different units developed and assessing the
reasonableness of the carrying value based on the stage of
completion, management’s budget and market
information.
Other Information
The directors are responsible
for the other information. The other information comprises the
directors’ report and the statement of compliance with the
principles of good corporate governance, but does not include the
financial statements and our auditors’ report thereon. Our
opinion on the financial statements does not cover the other
information, and we do not express any form of assurance conclusion
thereon.
In connection with our audit
of the financial statements, our responsibility is to read the
other information identified above and, in doing so, consider
whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit, or
otherwise appears to be materially misstated. If, based on the work
we have performed on the other information that we have obtained
prior to the date of this auditors’ report, we conclude that
there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this
regard.
Under Article 179(3) of the
Maltese Companies Act (Cap. 386), we are required to consider
whether the information given in the directors’ report is
compliant with the disclosure requirements of Article 177 of the
same Act.
Based on the work we have
performed, in our opinion:
•
|
the directors’
report has been prepared in accordance with the Maltese Companies
Act (Cap. 386);
|
•
|
the information given in
the directors’ report for the financial year for which the
financial statements are prepared is consistent with the financial
statements; and
|
•
|
in light of our knowledge
and understanding of the Group and the Company and their
environment obtained in the course of the audit, we have not
identified material misstatements in the directors’
report.
|
Responsibilities of the
Directors and Those Charged with Governance for the Financial
Statements
The directors are responsible
for the preparation of financial statements that give a true and
fair view in accordance with IFRS Accounting Standards as adopted
by the EU and the requirements of the Maltese Companies Act (Cap.
386), and for such internal control as the directors determine is
necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or
error.
In preparing the financial
statements, the directors are responsible for assessing the Company
and the Group’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors
either intend to liquidate the Company and/or the Group or to cease
operations, or have no realistic alternative but to do
so.
Those charged with governance
are responsible for overseeing the financial reporting
process.
Auditors' Responsibilities for
the Audit of the Financial Statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditors’ report that includes our
opinion. Reasonable assurance is a high level of assurance, but is
not a guarantee that an audit conducted in accordance with ISAs
will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
As part of an audit in
accordance with ISAs, we exercise professional judgement and
maintain professional scepticism throughout the audit. We
also:
•
|
Identify and assess the risks
of material misstatement of the financial statements, whether due
to fraud or error, design and perform audit procedures responsive
to those risks, and obtain audit evidence that is sufficient and
appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher
than for one resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the override
of internal control.
|
•
|
Obtain an understanding of
internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for
the purpose of expressing an opinion on the effectiveness of the
Group's and the Company's internal control.
|
•
|
Evaluate the appropriateness
of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
|
•
|
Conclude on the
appropriateness of the directors’ use of the going concern
basis of accounting and, based on the audit evidence obtained,
whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the Group’s and
the Company's ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to
draw attention in our auditors’ report to the related
disclosures in the financial statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditors’
report. However, future events or conditions may cause the Group
and the Company to cease to continue as a going concern.
Evaluate the overall
presentation, structure and content of the financial
|
•
|
statements, including the
disclosures, and whether the financial statements represent the
underlying transactions and events in a manner that achieves fair
presentation.
|
•
|
Obtain sufficient appropriate
audit evidence regarding the financial information of the entities
or business activities within the Group to express an opinion on
the consolidated financial statements. We are responsible for the
direction, supervision and performance of the group audit. We
remain solely responsible for our audit opinion.
|
We communicate with those
charged with governance regarding, among other matters, the planned
scope and timing of the audit and significant audit findings,
including any significant deficiencies in internal control that we
identify during our audit.
We also provide those charged
with governance with a statement that we have complied with
relevant ethical requirements regarding independence and
communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where
applicable, related safeguards.
From the matters communicated
with those charged with governance, we determine those matters that
were of most significance in the audit of the financial statements
of the current period and are therefore the key audit matters. We
describe these matters in our auditors’ report unless law or
regulation precludes public disclosure about the matter or when, in
extremely rare circumstances, we determine that a matter should not
be communicated in our report because the adverse consequences of
doing so would reasonably be expected to outweigh the public
interest benefits of such communication.
Report on Other Legal
and Regulatory Requirements
Report on the
Statement of Compliance with the Principles of Good Corporate
Governance
The Capital Market Rules
issued by the Malta Financial Services Authority require the
directors to prepare and include in their Annual Report a Statement
of Compliance with the Code of Principals of Good Corporate
Governance within Appendix 5.1 to Chapter 5 of the Capital Market
Rules. The Statement’s required minimum contents are
determined by reference to Capital Markets Rule 5.97. The Statement
provides explanations as to how the Company has complied with the
provisions of the Code, presenting the extent to which the Company
has adopted the Code and the effective measures the Board has taken
to ensure compliance throughout the accounting period with those
Principles.
The Capital Market Rules also
require the auditor to report on the Statement of Compliance
prepared by the directors.
We read the Statement of
Compliance and consider the implications for our report if we
become aware of any apparent misstatements or material
inconsistencies with the financial statements included in the
Annual Report with respect to the information referred to in the
Capital Market Rules 5.97.4 and 5.97.5. We also assessed whether
the Statement of Compliance includes all the other information
required to be presented as per Capital Market Rules 5.97. Our
responsibilities do not extend to considering whether this
statement is consistent with any other information included in the
Annual Report.
We are not required to, and we
do not, consider whether the Board’s statements on internal
control included in the Statement of Compliance cover all risks and
controls, or form an opinion on the effectiveness of the
Company’s corporate governance procedures or its risk and
control procedures.
In our opinion, the Statement
of Compliance with the Principles of Good Corporate Governance has
been properly prepared in accordance with the requirements of the
Capital Market Rules issued by the Malta Financial Services
Authority.
Report on compliance
with the requirements of the European Sing le Electronic Format Regulatory Technical Standard (the
“ESEF RTS”), by reference to Capital Markets Rule
5.55.6
We have undertaken a
reasonable assurance engagement in accordance with the requirements
of Directive 6 issued by the Accountancy Board in terms of the
Accountancy Profession Act (Cap. 281) - the Accountancy Profession
(European Single Electronic Format) Assurance Directive (the
“ESEF Directive 6”) on the annual financial report of
Best Deal Properties Holding p.l.c. for the year ended 31 December
2023, entirely prepared in a single electronic reporting
format.
Responsibilities of
the directors
The directors are responsible
for the preparation of the annual financial report, including the
consolidated financial statements and the relevant mark-up
requirements therein, by reference to Capital Markets Rule 5.56A,
in accordance with the requirements of the ESEF RTS.
Auditors’
responsibilities
Our responsibility is to
obtain reasonable assurance about whether the annual financial
report, including the consolidated financial statements and the
relevant electronic tagging therein comply in all material respects
with the ESEF RTS based on the evidence we have obtained. We
conducted our reasonable assurance engagement in accordance with
the requirements of ESEF Directive 6.
Our procedures
included:
•
|
obtaining an understanding of
the entity's financial reporting process, including the preparation
of the annual financial report, in accordance with the requirements
of the ESEF RTS.
|
•
|
obtaining the annual financial
report and performing validations to determine whether the annual
financial report has been prepared in accordance with the
requirements of the technical specifications of the ESEF
RTS.
|
•
|
examining the information in
the annual financial report to determine whether all the required
taggings therein have been applied and whether, in all material
respects, they are in accordance with the requirements of the ESEF
RTS.
|
We believe that the evidence
we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Opinion
In our opinion, the Annual
Financial Report for the year ended 31 December 2023 has been
prepared, in all material respects, in accordance with the
requirements of the ESEF RTS.
Other Matters on which
we are Required to Report by Exception
Under the Maltese
Companies Act (Cap. 386), we are required to report to you if in
our opinion:
•
|
proper accounting records
have not been kept; or
|
•
|
proper returns adequate
for our audit have not been received from branches we have not
visited; or
|
•
|
the financial statements
are not in agreement with the accounting records and returns;
or
|
•
|
we were unable to obtain
all the information and explanations which, to the best of our
knowledge and belief, are necessary for the purposes of our
audit.
|
We also have responsibilities
under the Capital Market Rules to review the statement made by the
directors that the business is a going concern together with
supporting assumptions or qualifications as necessary.
We have nothing to report to
you in respect of these responsibilities.
Appointment
We were first appointed to act
as statutory auditors of the Company by the shareholders of the
Company on 29 July 2019 for the period ended 31 December 2019, and
we were subsequently reappointed by the shareholders at the
Company’s general meeting for the financial years thereafter.
The period of uninterrupted engagement as statutory auditors of the
Company is five financial years.
This copy of the audit
report has been signed by:
|
|
Conrad Borg
(Principal)
|
|
for and on behalf
of
|
|
RSM Malta
|
|
Registered Auditors
|
|
26 April 2024
|